Average Number of Employees
562023-09-01 ~ 2024-08-31
572022-09-01 ~ 2023-08-31
Intangible Assets
8,260 GBP2024-08-31
8,260 GBP2023-08-31
Property, Plant & Equipment
3,802,325 GBP2024-08-31
3,953,046 GBP2023-08-31
Fixed Assets - Investments
74 GBP2023-08-31
Fixed Assets
3,810,585 GBP2024-08-31
3,961,380 GBP2023-08-31
Total Inventories
637,136 GBP2024-08-31
514,616 GBP2023-08-31
Debtors
Current
4,410,095 GBP2024-08-31
4,374,546 GBP2023-08-31
Cash at bank and in hand
81,981 GBP2024-08-31
138,144 GBP2023-08-31
Current Assets
5,129,212 GBP2024-08-31
5,027,306 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-2,171,307 GBP2024-08-31
Net Current Assets/Liabilities
2,957,905 GBP2024-08-31
2,441,614 GBP2023-08-31
Total Assets Less Current Liabilities
6,768,490 GBP2024-08-31
6,402,994 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-246,671 GBP2024-08-31
Net Assets/Liabilities
6,223,913 GBP2024-08-31
5,734,609 GBP2023-08-31
Equity
Called up share capital
50,668 GBP2024-08-31
50,668 GBP2023-08-31
50,668 GBP2022-09-01
Revaluation reserve
1,814,699 GBP2024-08-31
1,855,026 GBP2023-08-31
1,539,582 GBP2022-09-01
Retained earnings (accumulated losses)
4,358,546 GBP2024-08-31
3,828,915 GBP2023-08-31
3,498,892 GBP2022-09-01
Equity
6,223,913 GBP2024-08-31
5,734,609 GBP2023-08-31
5,089,392 GBP2022-09-01
Capital redemption reserve
250 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
699,804 GBP2023-09-01 ~ 2024-08-31
316,304 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
699,804 GBP2023-09-01 ~ 2024-08-31
316,304 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-210,500 GBP2023-09-01 ~ 2024-08-31
-20,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-210,500 GBP2023-09-01 ~ 2024-08-31
-20,000 GBP2022-09-01 ~ 2023-08-31
Raw materials and consumables
307,073 GBP2024-08-31
304,177 GBP2023-08-31
Value of work in progress
330,063 GBP2024-08-31
210,439 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,616,533 GBP2024-08-31
1,344,815 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
15,346 GBP2024-08-31
Other Debtors
Current
2,679,755 GBP2024-08-31
2,927,141 GBP2023-08-31
Prepayments/Accrued Income
Current
98,461 GBP2024-08-31
102,590 GBP2023-08-31
Bank Overdrafts
-115,447 GBP2023-08-31
Cash and Cash Equivalents
81,981 GBP2024-08-31
22,697 GBP2023-08-31
Bank Overdrafts
Current
115,447 GBP2023-08-31
Bank Borrowings
Current
118,651 GBP2024-08-31
115,372 GBP2023-08-31
Trade Creditors/Trade Payables
Current
358,644 GBP2024-08-31
280,675 GBP2023-08-31
Amounts owed to group undertakings
Current
208,231 GBP2023-08-31
Taxation/Social Security Payable
Current
242,411 GBP2024-08-31
194,564 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
68,424 GBP2023-08-31
Other Creditors
Current
832,267 GBP2024-08-31
1,137,579 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
619,334 GBP2024-08-31
465,400 GBP2023-08-31
Creditors
Current
2,171,307 GBP2024-08-31
2,585,692 GBP2023-08-31
Bank Borrowings
Non-current
246,671 GBP2024-08-31
365,310 GBP2023-08-31
Creditors
Non-current
246,671 GBP2024-08-31
365,310 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
118,651 GBP2024-08-31
Total Borrowings
Current, Amounts falling due within one year
118,651 GBP2024-08-31
Bank Borrowings
Non-current, Between two and five year
246,671 GBP2024-08-31
Between two and five year, Non-current
365,310 GBP2023-08-31
Total Borrowings
365,322 GBP2024-08-31
480,682 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,169 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
310,755 GBP2024-08-31
317,522 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
49,950 shares2024-08-31
49,950 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
334 shares2024-08-31
334 shares2023-08-31
Par Value of Share
Class 2 ordinary share
1.002023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
334 shares2024-08-31
334 shares2023-08-31
Par Value of Share
Class 3 ordinary share
1.002023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50 shares2024-08-31
50 shares2023-08-31
Par Value of Share
Class 4 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,800 GBP2024-08-31
15,101 GBP2023-08-31
Between one and five year
16,304 GBP2024-08-31
26,817 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
44,104 GBP2024-08-31
41,918 GBP2023-08-31
Loans received from directors
68,774 GBP2023-08-31