Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
53,765,432 GBP2023-04-01 ~ 2024-03-31
51,207,802 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
49,089,494 GBP2023-04-01 ~ 2024-03-31
46,781,950 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,675,938 GBP2023-04-01 ~ 2024-03-31
4,425,852 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,685,966 GBP2023-04-01 ~ 2024-03-31
2,397,773 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
9,540,001 GBP2023-04-01 ~ 2024-03-31
2,028,079 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,425 GBP2023-04-01 ~ 2024-03-31
896 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
16,820 GBP2023-04-01 ~ 2024-03-31
1,391 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
9,532,606 GBP2023-04-01 ~ 2024-03-31
2,027,584 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,506,845 GBP2023-04-01 ~ 2024-03-31
393,154 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
7,025,761 GBP2023-04-01 ~ 2024-03-31
1,634,430 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
7,025,761 GBP2023-04-01 ~ 2024-03-31
1,634,430 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
558,120 GBP2024-03-31
241,862 GBP2023-03-31
Fixed Assets - Investments
930,630 GBP2024-03-31
930,630 GBP2023-03-31
Investment Property
15,343,418 GBP2024-03-31
7,793,418 GBP2023-03-31
Fixed Assets
16,832,168 GBP2024-03-31
8,965,910 GBP2023-03-31
Total Inventories
283,285 GBP2024-03-31
356,740 GBP2023-03-31
Debtors
15,747,350 GBP2024-03-31
15,491,079 GBP2023-03-31
Cash at bank and in hand
1,304,479 GBP2024-03-31
2,521,706 GBP2023-03-31
Current Assets
17,335,114 GBP2024-03-31
18,369,525 GBP2023-03-31
Creditors
Current
10,961,748 GBP2024-03-31
12,870,111 GBP2023-03-31
Net Current Assets/Liabilities
6,373,366 GBP2024-03-31
5,499,414 GBP2023-03-31
Total Assets Less Current Liabilities
23,205,534 GBP2024-03-31
14,465,324 GBP2023-03-31
Creditors
Non-current
-12,742 GBP2024-03-31
-25,685 GBP2023-03-31
Net Assets/Liabilities
20,873,998 GBP2024-03-31
14,098,237 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Retained earnings (accumulated losses)
13,534,429 GBP2024-03-31
12,331,277 GBP2023-03-31
10,896,847 GBP2022-03-31
Equity
20,873,998 GBP2024-03-31
14,098,237 GBP2023-03-31
12,663,807 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2023-04-01 ~ 2024-03-31
-200,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-250,000 GBP2023-04-01 ~ 2024-03-31
-200,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,453,152 GBP2023-04-01 ~ 2024-03-31
1,634,430 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,263,202 GBP2023-04-01 ~ 2024-03-31
1,281,171 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
109,413 GBP2023-04-01 ~ 2024-03-31
116,944 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,075 GBP2023-04-01 ~ 2024-03-31
16,981 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,391,690 GBP2023-04-01 ~ 2024-03-31
1,415,096 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
542023-04-01 ~ 2024-03-31
562022-04-01 ~ 2023-03-31
Director Remuneration
65,427 GBP2023-04-01 ~ 2024-03-31
63,536 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
186,586 GBP2023-04-01 ~ 2024-03-31
80,878 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
20,000 GBP2023-04-01 ~ 2024-03-31
20,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
529,454 GBP2023-04-01 ~ 2024-03-31
380,831 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
2,383,152 GBP2023-04-01 ~ 2024-03-31
385,241 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
250,000 GBP2023-04-01 ~ 2024-03-31
200,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
233,170 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
233,170 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
120,139 GBP2024-03-31
120,139 GBP2023-03-31
Furniture and fittings
1,129,186 GBP2024-03-31
679,186 GBP2023-03-31
Motor vehicles
324,202 GBP2024-03-31
271,358 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,581,450 GBP2024-03-31
1,078,606 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-650,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-650,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
88,046 GBP2024-03-31
77,348 GBP2023-03-31
Furniture and fittings
731,939 GBP2024-03-31
599,524 GBP2023-03-31
Motor vehicles
196,391 GBP2024-03-31
153,787 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,023,330 GBP2024-03-31
836,744 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,698 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
132,415 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
42,604 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
186,586 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
32,093 GBP2024-03-31
42,791 GBP2023-03-31
Furniture and fittings
397,247 GBP2024-03-31
79,662 GBP2023-03-31
Motor vehicles
127,811 GBP2024-03-31
117,571 GBP2023-03-31
Investment Property - Fair Value Model
15,343,418 GBP2024-03-31
7,793,418 GBP2023-03-31
Finished Goods
283,285 GBP2024-03-31
356,740 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
7,360,122 GBP2024-03-31
6,983,894 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
6,323,911 GBP2024-03-31
8,055,174 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
37,274 GBP2024-03-31
24,502 GBP2023-03-31
Prepayments
Current
18,803 GBP2024-03-31
49,461 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
15,747,350 GBP2024-03-31
15,491,079 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
12,942 GBP2024-03-31
12,942 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,362,871 GBP2024-03-31
5,374,652 GBP2023-03-31
Amounts owed to group undertakings
Current
6,159,814 GBP2024-03-31
7,039,814 GBP2023-03-31
Corporation Tax Payable
Current
346,626 GBP2024-03-31
380,831 GBP2023-03-31
Other Taxation & Social Security Payable
Current
21,847 GBP2024-03-31
18,543 GBP2023-03-31
Accrued Liabilities
Current
53,406 GBP2024-03-31
40,010 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
12,742 GBP2024-03-31
25,685 GBP2023-03-31
Between one and five year, hire purchase agreements
12,742 GBP2024-03-31
25,685 GBP2023-03-31
hire purchase agreements
25,684 GBP2024-03-31
38,627 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
279,162 GBP2024-03-31
297,315 GBP2023-03-31
Between one and five year
32,123 GBP2024-03-31
475,002 GBP2023-03-31
All periods
311,285 GBP2024-03-31
772,317 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,318,794 GBP2024-03-31
341,402 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
93,333 shares2024-03-31
Class 2 ordinary share
6,667 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
7,025,761 GBP2023-04-01 ~ 2024-03-31