Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
24,258,957 GBP2023-11-01 ~ 2024-10-31
30,711,791 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
15,343,062 GBP2023-11-01 ~ 2024-10-31
19,323,105 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
8,915,895 GBP2023-11-01 ~ 2024-10-31
11,388,686 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
8,059,834 GBP2023-11-01 ~ 2024-10-31
9,195,985 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
856,061 GBP2023-11-01 ~ 2024-10-31
2,192,701 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
187,381 GBP2023-11-01 ~ 2024-10-31
17,245 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,043,442 GBP2023-11-01 ~ 2024-10-31
2,209,946 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-76,988 GBP2023-11-01 ~ 2024-10-31
507,780 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,120,430 GBP2023-11-01 ~ 2024-10-31
1,702,166 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,120,430 GBP2023-11-01 ~ 2024-10-31
1,702,166 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,249,554 GBP2024-10-31
1,396,926 GBP2023-10-31
Fixed Assets - Investments
27,998 GBP2024-10-31
Fixed Assets
1,277,552 GBP2024-10-31
1,396,926 GBP2023-10-31
Total Inventories
85,636 GBP2024-10-31
55,529 GBP2023-10-31
Debtors
6,868,556 GBP2024-10-31
6,659,376 GBP2023-10-31
Cash at bank and in hand
5,274,600 GBP2024-10-31
6,385,071 GBP2023-10-31
Current Assets
12,228,792 GBP2024-10-31
13,099,976 GBP2023-10-31
Creditors
Current
10,434,084 GBP2024-10-31
11,224,778 GBP2023-10-31
Net Current Assets/Liabilities
1,794,708 GBP2024-10-31
1,875,198 GBP2023-10-31
Total Assets Less Current Liabilities
3,072,260 GBP2024-10-31
3,272,124 GBP2023-10-31
Net Assets/Liabilities
3,028,744 GBP2024-10-31
3,208,314 GBP2023-10-31
Equity
Called up share capital
20,000 GBP2024-10-31
20,000 GBP2023-10-31
20,000 GBP2022-10-31
Capital redemption reserve
10,000 GBP2024-10-31
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Retained earnings (accumulated losses)
2,998,744 GBP2024-10-31
3,178,314 GBP2023-10-31
3,076,148 GBP2022-10-31
Equity
3,028,744 GBP2024-10-31
3,208,314 GBP2023-10-31
3,106,148 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,300,000 GBP2023-11-01 ~ 2024-10-31
-1,600,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-1,300,000 GBP2023-11-01 ~ 2024-10-31
-1,600,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,120,430 GBP2023-11-01 ~ 2024-10-31
1,702,166 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
5,332,787 GBP2023-11-01 ~ 2024-10-31
6,245,436 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
590,692 GBP2023-11-01 ~ 2024-10-31
707,925 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
160,734 GBP2023-11-01 ~ 2024-10-31
202,600 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
6,084,213 GBP2023-11-01 ~ 2024-10-31
7,155,961 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1112023-11-01 ~ 2024-10-31
1232022-11-01 ~ 2023-10-31
Director Remuneration
980,356 GBP2023-11-01 ~ 2024-10-31
901,351 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
161,012 GBP2023-11-01 ~ 2024-10-31
160,139 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
16,180 GBP2023-11-01 ~ 2024-10-31
15,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
-56,694 GBP2023-11-01 ~ 2024-10-31
523,861 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
260,861 GBP2023-11-01 ~ 2024-10-31
552,487 GBP2022-11-01 ~ 2023-10-31
Dividends Paid on Shares
1,300,000 GBP2023-11-01 ~ 2024-10-31
1,600,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
1,695,415 GBP2024-10-31
1,695,415 GBP2023-10-31
Improvements to leasehold property
3,600 GBP2024-10-31
3,600 GBP2023-10-31
Furniture and fittings
1,209,362 GBP2024-10-31
1,195,722 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,908,377 GBP2024-10-31
2,894,737 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,053 GBP2024-10-31
693 GBP2023-10-31
Furniture and fittings
1,007,664 GBP2024-10-31
881,195 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,658,823 GBP2024-10-31
1,497,811 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
360 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
126,469 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,012 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings, Long leasehold
1,045,309 GBP2024-10-31
Improvements to leasehold property
2,547 GBP2024-10-31
2,907 GBP2023-10-31
Furniture and fittings
201,698 GBP2024-10-31
314,527 GBP2023-10-31
Value of work in progress
85,636 GBP2024-10-31
55,529 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
4,082,927 GBP2024-10-31
3,644,243 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,517,410 GBP2024-10-31
1,517,410 GBP2023-10-31
Other Debtors
Current
19,898 GBP2024-10-31
38,798 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
111,427 GBP2023-10-31
Prepayments/Accrued Income
Current
1,248,321 GBP2024-10-31
1,347,498 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
6,868,556 GBP2024-10-31
6,659,376 GBP2023-10-31
Trade Creditors/Trade Payables
Current
7,012,367 GBP2024-10-31
6,886,168 GBP2023-10-31
Corporation Tax Payable
Current
137,562 GBP2024-10-31
281,601 GBP2023-10-31
Other Taxation & Social Security Payable
Current
128,252 GBP2024-10-31
172,222 GBP2023-10-31
Other Creditors
Current
38,979 GBP2024-10-31
86,459 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
3,092,683 GBP2024-10-31
3,798,328 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,976 GBP2024-10-31
34,729 GBP2023-10-31
Between one and five year
60,489 GBP2024-10-31
33,410 GBP2023-10-31
All periods
150,465 GBP2024-10-31
68,139 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
43,516 GBP2024-10-31
63,810 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2024-10-31
Class 2 ordinary share
5,000 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,120,430 GBP2023-11-01 ~ 2024-10-31