Cost of Sales
-57,643,088 GBP2024-01-01 ~ 2024-12-31
-59,950,534 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-4,620,990 GBP2024-01-01 ~ 2024-12-31
-5,618,949 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-9,274,904 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
327,496 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
68,992,262 GBP2024-01-01 ~ 2024-12-31
4,757,165 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
205,987 GBP2024-12-31
240,382 GBP2023-12-31
Property, Plant & Equipment
10,938,053 GBP2024-12-31
10,573,884 GBP2023-12-31
Fixed Assets - Investments
6,834,577 GBP2024-12-31
20,960,683 GBP2023-12-31
Fixed Assets
17,978,617 GBP2024-12-31
31,774,949 GBP2023-12-31
Debtors
9,855,431 GBP2024-12-31
33,492,923 GBP2023-12-31
Current assets - Investments
8,326,935 GBP2024-12-31
7,879,098 GBP2023-12-31
Cash at bank and in hand
904,338 GBP2024-12-31
4,108,295 GBP2023-12-31
Current Assets
23,336,976 GBP2024-12-31
51,225,944 GBP2023-12-31
Net Current Assets/Liabilities
15,709,265 GBP2024-12-31
23,604,061 GBP2023-12-31
Total Assets Less Current Liabilities
33,687,882 GBP2024-12-31
55,379,010 GBP2023-12-31
Net Assets/Liabilities
32,667,688 GBP2024-12-31
54,539,011 GBP2023-12-31
Equity
Called up share capital
143 GBP2024-12-31
143 GBP2023-12-31
143 GBP2022-12-31
Other miscellaneous reserve
160,441 GBP2024-12-31
160,441 GBP2023-12-31
Retained earnings (accumulated losses)
32,507,104 GBP2024-12-31
54,378,427 GBP2023-12-31
49,621,262 GBP2022-12-31
Equity
32,667,688 GBP2024-12-31
54,539,011 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
68,992,262 GBP2024-01-01 ~ 2024-12-31
4,757,165 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-90,863,585 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
124,200 GBP2024-01-01 ~ 2024-12-31
131,780 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
662024-01-01 ~ 2024-12-31
582023-01-01 ~ 2023-12-31
Wages/Salaries
3,981,713 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
213,627 GBP2024-01-01 ~ 2024-12-31
173,184 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,686,056 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,351,814 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
192,728 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,384 GBP2024-01-01 ~ 2024-12-31
283,872 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
69,576,509 GBP2024-01-01 ~ 2024-12-31
6,259,911 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
552,789 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
346,802 GBP2024-12-31
312,407 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
34,395 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
205,987 GBP2024-12-31
240,382 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,057,003 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
2,196,541 GBP2023-12-31
Plant and equipment
4,527,998 GBP2024-12-31
4,147,840 GBP2023-12-31
Furniture and fittings
65,203 GBP2024-12-31
65,203 GBP2023-12-31
Computers
172,901 GBP2024-12-31
172,901 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,793,883 GBP2024-12-31
12,639,488 GBP2023-12-31
Owned/Freehold, Land and buildings
6,190,050 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
84,965 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
758,454 GBP2023-12-31
Plant and equipment
1,382,276 GBP2024-12-31
1,010,146 GBP2023-12-31
Furniture and fittings
63,515 GBP2024-12-31
40,449 GBP2023-12-31
Computers
172,313 GBP2024-12-31
171,590 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,855,830 GBP2024-12-31
2,065,604 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
372,130 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
23,066 GBP2024-01-01 ~ 2024-12-31
Computers
723 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
790,226 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,920,425 GBP2024-12-31
5,972,038 GBP2023-12-31
Plant and equipment
3,145,722 GBP2024-12-31
3,137,694 GBP2023-12-31
Furniture and fittings
1,688 GBP2024-12-31
24,754 GBP2023-12-31
Computers
588 GBP2024-12-31
1,311 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,438,087 GBP2023-12-31
Finished Goods/Goods for Resale
4,250,272 GBP2024-12-31
5,745,628 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
403,701 GBP2024-12-31
605,815 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
4,405,213 GBP2024-12-31
3,847,001 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,298,647 GBP2024-12-31
9,670,027 GBP2023-12-31
Other Debtors
Current
428,432 GBP2024-12-31
18,991,664 GBP2023-12-31
Prepayments/Accrued Income
Current
319,438 GBP2024-12-31
378,416 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
471 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,051,182 GBP2024-12-31
2,749,669 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
21,970,362 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,114,636 GBP2024-12-31
1,693,901 GBP2023-12-31
Other Creditors
Current
1,382,167 GBP2024-12-31
165,568 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,079,726 GBP2024-12-31
1,041,912 GBP2023-12-31
Creditors
Current
7,627,711 GBP2024-12-31
27,621,883 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
471 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-31
471 GBP2023-12-31
Equity
Called up share capital
143 GBP2024-12-31
143 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,880,541 GBP2024-12-31
3,672,768 GBP2023-12-31
Between two and five year
14,826,734 GBP2024-12-31
14,195,908 GBP2023-12-31
More than five year
28,912,661 GBP2024-12-31
30,574,552 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
47,619,936 GBP2024-12-31
48,443,228 GBP2023-12-31