96090 - Other Service Activities N.e.c.
Cost of Sales
-11,720,978 GBP2023-01-01 ~ 2023-12-31
-10,347,285 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-299,274 GBP2023-01-01 ~ 2023-12-31
-252,946 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,606,347 GBP2023-01-01 ~ 2023-12-31
-2,343,010 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-35 GBP2022-01-01 ~ 2022-12-31
35 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
326,353 GBP2023-01-01 ~ 2023-12-31
313,291 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
245,179 GBP2023-01-01 ~ 2023-12-31
248,178 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,250,759 GBP2023-12-31
1,290,634 GBP2022-12-31
Debtors
2,306,220 GBP2023-12-31
2,148,995 GBP2022-12-31
Cash at bank and in hand
700,318 GBP2023-12-31
253,340 GBP2022-12-31
Current Assets
4,353,828 GBP2023-12-31
4,234,222 GBP2022-12-31
Creditors
Current
-2,912,288 GBP2023-12-31
-2,992,845 GBP2022-12-31
Net Current Assets/Liabilities
1,441,540 GBP2023-12-31
1,241,377 GBP2022-12-31
Total Assets Less Current Liabilities
2,692,299 GBP2023-12-31
2,532,011 GBP2022-12-31
Net Assets/Liabilities
2,682,489 GBP2023-12-31
2,518,898 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Capital redemption reserve
390,000 GBP2023-12-31
390,000 GBP2022-12-31
390,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,292,389 GBP2023-12-31
2,128,798 GBP2022-12-31
1,958,943 GBP2021-12-31
Equity
2,682,489 GBP2023-12-31
2,518,898 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
245,179 GBP2023-01-01 ~ 2023-12-31
248,178 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-78,323 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-81,588 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
23,700 GBP2023-01-01 ~ 2023-12-31
19,750 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Wages/Salaries
990,586 GBP2023-01-01 ~ 2023-12-31
891,653 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,156 GBP2023-01-01 ~ 2023-12-31
28,253 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,109,583 GBP2023-01-01 ~ 2023-12-31
1,008,866 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
102,405 GBP2023-01-01 ~ 2023-12-31
104,503 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,303 GBP2023-01-01 ~ 2023-12-31
10,485 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,545,966 GBP2023-12-31
1,545,966 GBP2022-12-31
Motor vehicles
127,256 GBP2023-12-31
162,216 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,757,309 GBP2023-12-31
1,792,269 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-34,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-34,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
344,425 GBP2023-12-31
326,952 GBP2022-12-31
Motor vehicles
78,038 GBP2023-12-31
90,596 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
506,550 GBP2023-12-31
501,635 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
17,473 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
22,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-34,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,201,541 GBP2023-12-31
1,219,014 GBP2022-12-31
Motor vehicles
49,218 GBP2023-12-31
71,620 GBP2022-12-31
Finished Goods/Goods for Resale
1,347,290 GBP2023-12-31
1,831,887 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,955,453 GBP2023-12-31
1,772,633 GBP2022-12-31
Other Debtors
Current
332,797 GBP2023-12-31
376,362 GBP2022-12-31
Prepayments/Accrued Income
Current
17,970 GBP2023-12-31
0 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,306,220 GBP2023-12-31
2,148,995 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,878,522 GBP2023-12-31
1,566,960 GBP2022-12-31
Amounts owed to group undertakings
Current
840,893 GBP2023-12-31
1,317,129 GBP2022-12-31
Corporation Tax Payable
Current
84,477 GBP2023-12-31
54,663 GBP2022-12-31
Other Taxation & Social Security Payable
Current
25,222 GBP2023-12-31
24,419 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
79,073 GBP2023-12-31
15,280 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
222,024 GBP2023-12-31
222,024 GBP2022-12-31
Between two and five year
445,428 GBP2023-12-31
602,452 GBP2022-12-31
More than five year
276,250 GBP2023-12-31
341,250 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
943,702 GBP2023-12-31
1,165,726 GBP2022-12-31