Par Value of Share
Class 1 ordinary share
12024-08-01 ~ 2025-07-31
Turnover/Revenue
11,575,557 GBP2024-08-01 ~ 2025-07-31
11,316,593 GBP2023-08-01 ~ 2024-07-31
Cost of Sales
-9,868,650 GBP2024-08-01 ~ 2025-07-31
-10,073,208 GBP2023-08-01 ~ 2024-07-31
Gross Profit/Loss
1,706,907 GBP2024-08-01 ~ 2025-07-31
1,243,385 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
-320,290 GBP2024-08-01 ~ 2025-07-31
-186,287 GBP2023-08-01 ~ 2024-07-31
Operating Profit/Loss
1,786,509 GBP2024-08-01 ~ 2025-07-31
1,057,098 GBP2023-08-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
32,571 GBP2024-08-01 ~ 2025-07-31
56,553 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
695,324 GBP2024-08-01 ~ 2025-07-31
-89,582 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
520,057 GBP2024-08-01 ~ 2025-07-31
-69,500 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
520,057 GBP2024-08-01 ~ 2025-07-31
-69,500 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
20,903,595 GBP2025-07-31
22,181,690 GBP2024-07-31
Debtors
2,579,404 GBP2025-07-31
2,509,157 GBP2024-07-31
Cash at bank and in hand
1,181,715 GBP2025-07-31
1,560,462 GBP2024-07-31
Current Assets
3,761,119 GBP2025-07-31
4,069,619 GBP2024-07-31
Net Current Assets/Liabilities
-5,048,666 GBP2025-07-31
-3,933,436 GBP2024-07-31
Total Assets Less Current Liabilities
15,854,929 GBP2025-07-31
18,248,254 GBP2024-07-31
Net Assets/Liabilities
5,545,468 GBP2025-07-31
5,125,411 GBP2024-07-31
Equity
Called up share capital
120,000 GBP2025-07-31
120,000 GBP2024-07-31
120,000 GBP2023-07-31
Capital redemption reserve
80,000 GBP2025-07-31
80,000 GBP2024-07-31
80,000 GBP2023-07-31
Retained earnings (accumulated losses)
5,345,468 GBP2025-07-31
4,925,411 GBP2024-07-31
4,994,911 GBP2023-07-31
Equity
5,545,468 GBP2025-07-31
5,125,411 GBP2024-07-31
5,194,911 GBP2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
520,057 GBP2024-08-01 ~ 2025-07-31
-69,500 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2024-08-01 ~ 2025-07-31
Dividends Paid
-100,000 GBP2024-08-01 ~ 2025-07-31
Wages/Salaries
1,097,395 GBP2024-08-01 ~ 2025-07-31
999,429 GBP2023-08-01 ~ 2024-07-31
Social Security Costs
129,708 GBP2024-08-01 ~ 2025-07-31
113,683 GBP2023-08-01 ~ 2024-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,698 GBP2024-08-01 ~ 2025-07-31
28,717 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
1,254,801 GBP2024-08-01 ~ 2025-07-31
1,141,829 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
212024-08-01 ~ 2025-07-31
232023-08-01 ~ 2024-07-31
Director Remuneration
240,091 GBP2024-08-01 ~ 2025-07-31
201,227 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
33,307 GBP2024-08-01 ~ 2025-07-31
44,962 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
15,545 GBP2024-08-01 ~ 2025-07-31
14,805 GBP2023-08-01 ~ 2024-07-31
Current Tax for the Period
163,412 GBP2024-08-01 ~ 2025-07-31
75,689 GBP2023-08-01 ~ 2024-07-31
Tax Expense/Credit at Applicable Tax Rate
173,831 GBP2024-08-01 ~ 2025-07-31
-22,396 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
236,535 GBP2025-07-31
232,242 GBP2024-07-31
Motor vehicles
41,038,148 GBP2025-07-31
40,907,127 GBP2024-07-31
Computers
99,081 GBP2025-07-31
96,315 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
41,398,709 GBP2025-07-31
41,235,684 GBP2024-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-5,027,669 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Disposals
-5,027,669 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
24,945 GBP2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
211,189 GBP2025-07-31
180,946 GBP2024-07-31
Motor vehicles
20,188,387 GBP2025-07-31
18,780,574 GBP2024-07-31
Computers
95,538 GBP2025-07-31
92,474 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,495,114 GBP2025-07-31
19,053,994 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
30,243 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
6,048,088 GBP2024-08-01 ~ 2025-07-31
Computers
3,064 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,081,395 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,640,275 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,640,275 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Improvements to leasehold property
24,945 GBP2025-07-31
Furniture and fittings
25,346 GBP2025-07-31
51,296 GBP2024-07-31
Motor vehicles
20,849,761 GBP2025-07-31
22,126,553 GBP2024-07-31
Computers
3,543 GBP2025-07-31
3,841 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
40,907,127 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
18,780,574 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
6,048,088 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
20,849,761 GBP2025-07-31
22,126,553 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
2,298,139 GBP2025-07-31
2,214,788 GBP2024-07-31
Other Debtors
Current
52,750 GBP2025-07-31
2,630 GBP2024-07-31
Prepayments/Accrued Income
Current
228,515 GBP2025-07-31
240,739 GBP2024-07-31
Debtors
Current, Amounts falling due within one year
2,579,404 GBP2025-07-31
2,458,157 GBP2024-07-31
Other Debtors
Non-current
51,000 GBP2024-07-31
Bank Borrowings/Overdrafts
Current
296,250 GBP2025-07-31
296,250 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Current
6,826,875 GBP2025-07-31
6,386,660 GBP2024-07-31
Trade Creditors/Trade Payables
Current
649,514 GBP2025-07-31
885,724 GBP2024-07-31
Corporation Tax Payable
Current
163,412 GBP2025-07-31
75,689 GBP2024-07-31
Other Taxation & Social Security Payable
Current
30,845 GBP2025-07-31
Other Creditors
Current
29,944 GBP2025-07-31
19,428 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
383,016 GBP2025-07-31
236,829 GBP2024-07-31
Bank Borrowings/Overdrafts
Non-current
246,875 GBP2025-07-31
543,125 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Non-current
9,038,575 GBP2025-07-31
11,567,562 GBP2024-07-31
Bank Borrowings
Current, Amounts falling due within one year
296,250 GBP2025-07-31
296,250 GBP2024-07-31
Between two and five year, Non-current
246,875 GBP2025-07-31
Non-current, Between two and five year
543,125 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
15,865,450 GBP2025-07-31
17,954,222 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
483,362 GBP2025-07-31
410,440 GBP2024-07-31
Between one and five year
1,181,452 GBP2025-07-31
609,266 GBP2024-07-31
All periods
1,664,814 GBP2025-07-31
1,019,706 GBP2024-07-31
Bank Borrowings
Secured
543,125 GBP2025-07-31
839,375 GBP2024-07-31
Total Borrowings
Secured
16,408,575 GBP2025-07-31
18,793,597 GBP2024-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,024,011 GBP2025-07-31
1,012,156 GBP2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120,000 shares2025-07-31
Profit/Loss
Retained earnings (accumulated losses)
520,057 GBP2024-08-01 ~ 2025-07-31