Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
11,316,593 GBP2023-08-01 ~ 2024-07-31
12,564,382 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-10,073,208 GBP2023-08-01 ~ 2024-07-31
-10,052,374 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
1,243,385 GBP2023-08-01 ~ 2024-07-31
2,512,008 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-186,287 GBP2023-08-01 ~ 2024-07-31
-428,172 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,057,098 GBP2023-08-01 ~ 2024-07-31
2,083,836 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
56,553 GBP2023-08-01 ~ 2024-07-31
16,810 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
-89,582 GBP2023-08-01 ~ 2024-07-31
1,212,806 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
-69,500 GBP2023-08-01 ~ 2024-07-31
959,637 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
-69,500 GBP2023-08-01 ~ 2024-07-31
959,637 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
22,181,690 GBP2024-07-31
24,184,235 GBP2023-07-31
Debtors
2,509,157 GBP2024-07-31
2,522,663 GBP2023-07-31
Cash at bank and in hand
1,560,462 GBP2024-07-31
1,896,156 GBP2023-07-31
Current Assets
4,069,619 GBP2024-07-31
4,418,819 GBP2023-07-31
Net Current Assets/Liabilities
-3,933,436 GBP2024-07-31
-3,777,900 GBP2023-07-31
Total Assets Less Current Liabilities
18,248,254 GBP2024-07-31
20,406,335 GBP2023-07-31
Net Assets/Liabilities
5,125,411 GBP2024-07-31
5,194,911 GBP2023-07-31
Equity
Called up share capital
120,000 GBP2024-07-31
120,000 GBP2023-07-31
120,000 GBP2022-07-31
Capital redemption reserve
80,000 GBP2024-07-31
80,000 GBP2023-07-31
80,000 GBP2022-07-31
Retained earnings (accumulated losses)
4,925,411 GBP2024-07-31
4,994,911 GBP2023-07-31
4,135,274 GBP2022-07-31
Equity
5,125,411 GBP2024-07-31
5,194,911 GBP2023-07-31
4,335,274 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-100,000 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-69,500 GBP2023-08-01 ~ 2024-07-31
959,637 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
999,429 GBP2023-08-01 ~ 2024-07-31
1,135,791 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
113,683 GBP2023-08-01 ~ 2024-07-31
154,664 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,717 GBP2023-08-01 ~ 2024-07-31
24,812 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,141,829 GBP2023-08-01 ~ 2024-07-31
1,315,267 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
232023-08-01 ~ 2024-07-31
232022-08-01 ~ 2023-07-31
Director Remuneration
201,227 GBP2023-08-01 ~ 2024-07-31
201,947 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
44,962 GBP2023-08-01 ~ 2024-07-31
43,469 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
14,805 GBP2023-08-01 ~ 2024-07-31
14,100 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
75,689 GBP2023-08-01 ~ 2024-07-31
200,723 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
-22,396 GBP2023-08-01 ~ 2024-07-31
254,689 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
232,242 GBP2024-07-31
229,195 GBP2023-07-31
Motor vehicles
40,907,127 GBP2024-07-31
40,847,035 GBP2023-07-31
Computers
96,315 GBP2024-07-31
95,380 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
41,235,684 GBP2024-07-31
41,171,610 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-5,367,174 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-5,367,174 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
180,946 GBP2024-07-31
139,914 GBP2023-07-31
Motor vehicles
18,780,574 GBP2024-07-31
16,758,917 GBP2023-07-31
Computers
92,474 GBP2024-07-31
88,544 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,053,994 GBP2024-07-31
16,987,375 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
41,032 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
6,405,632 GBP2023-08-01 ~ 2024-07-31
Computers
3,930 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,450,594 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,383,975 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,383,975 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Furniture and fittings
51,296 GBP2024-07-31
89,281 GBP2023-07-31
Motor vehicles
22,126,553 GBP2024-07-31
24,088,118 GBP2023-07-31
Computers
3,841 GBP2024-07-31
6,836 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
6,405,632 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
22,126,553 GBP2024-07-31
24,088,118 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
2,214,788 GBP2024-07-31
2,295,358 GBP2023-07-31
Other Debtors
Current
2,630 GBP2024-07-31
4,545 GBP2023-07-31
Prepayments/Accrued Income
Current
240,739 GBP2024-07-31
171,760 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
2,458,157 GBP2024-07-31
2,471,663 GBP2023-07-31
Other Debtors
Non-current
51,000 GBP2024-07-31
51,000 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
296,250 GBP2024-07-31
296,250 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
6,386,660 GBP2024-07-31
6,248,503 GBP2023-07-31
Trade Creditors/Trade Payables
Current
885,724 GBP2024-07-31
888,873 GBP2023-07-31
Corporation Tax Payable
Current
75,689 GBP2024-07-31
200,723 GBP2023-07-31
Other Taxation & Social Security Payable
Current
91,288 GBP2023-07-31
Other Creditors
Current
19,428 GBP2024-07-31
21,117 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
236,829 GBP2024-07-31
238,765 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
543,125 GBP2024-07-31
839,375 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
11,567,562 GBP2024-07-31
13,264,122 GBP2023-07-31
Bank Borrowings
Non-current, Between two and five year
543,125 GBP2024-07-31
839,375 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
11,567,562 GBP2024-07-31
13,264,122 GBP2023-07-31
hire purchase agreements
17,954,222 GBP2024-07-31
19,512,625 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
410,440 GBP2024-07-31
412,535 GBP2023-07-31
Between one and five year
609,266 GBP2024-07-31
1,012,797 GBP2023-07-31
All periods
1,019,706 GBP2024-07-31
1,425,332 GBP2023-07-31
Bank Borrowings
Secured
839,375 GBP2024-07-31
1,135,625 GBP2023-07-31
Total Borrowings
Secured
18,793,597 GBP2024-07-31
20,648,250 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,012,156 GBP2024-07-31
1,107,927 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120,000 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
-69,500 GBP2023-08-01 ~ 2024-07-31