93290 - Other Amusement And Recreation Activities N.e.c.
Administrative Expenses
-1,230,667 GBP2024-04-01 ~ 2025-03-31
-1,151,127 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
177,764 GBP2024-04-01 ~ 2025-03-31
46,950 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,034,133 GBP2024-04-01 ~ 2025-03-31
985,347 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,040,176 GBP2024-04-01 ~ 2025-03-31
735,424 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,041,944 GBP2024-04-01 ~ 2025-03-31
737,193 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,614,940 GBP2025-03-31
2,647,404 GBP2024-03-31
Fixed Assets - Investments
5,648 GBP2025-03-31
5,648 GBP2024-03-31
Fixed Assets
2,620,588 GBP2025-03-31
2,653,052 GBP2024-03-31
Debtors
1,213,173 GBP2025-03-31
206,513 GBP2024-03-31
Current assets - Investments
895,045 GBP2025-03-31
1,795,000 GBP2024-03-31
Cash at bank and in hand
604,782 GBP2025-03-31
994,811 GBP2024-03-31
Current Assets
2,752,127 GBP2025-03-31
3,048,730 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,655,861 GBP2024-03-31
Net Current Assets/Liabilities
1,976,716 GBP2025-03-31
1,392,869 GBP2024-03-31
Total Assets Less Current Liabilities
4,597,304 GBP2025-03-31
4,045,921 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-110,000 GBP2025-03-31
Net Assets/Liabilities
4,374,239 GBP2025-03-31
3,705,045 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Revaluation reserve
1,392,533 GBP2025-03-31
1,393,564 GBP2024-03-31
1,394,594 GBP2023-03-31
Retained earnings (accumulated losses)
2,981,704 GBP2025-03-31
2,311,479 GBP2024-03-31
2,194,256 GBP2023-03-31
Equity
4,374,239 GBP2025-03-31
3,705,045 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,040,176 GBP2024-04-01 ~ 2025-03-31
735,424 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-621,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-372,750 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
16,700 GBP2024-04-01 ~ 2025-03-31
13,804 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1282024-04-01 ~ 2025-03-31
1282023-04-01 ~ 2024-03-31
Wages/Salaries
2,483,916 GBP2024-04-01 ~ 2025-03-31
2,357,564 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,976 GBP2024-04-01 ~ 2025-03-31
41,226 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,730,067 GBP2024-04-01 ~ 2025-03-31
2,583,310 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
158,818 GBP2024-04-01 ~ 2025-03-31
143,837 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,043 GBP2024-04-01 ~ 2025-03-31
2,648 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,567,353 GBP2024-03-31
Furniture and fittings
1,713,460 GBP2025-03-31
1,689,240 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,280,813 GBP2025-03-31
4,256,593 GBP2024-03-31
Land and buildings, Owned/Freehold
2,567,353 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,557,934 GBP2025-03-31
1,508,323 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,665,873 GBP2025-03-31
1,609,189 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
7,073 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
49,611 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,684 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
107,939 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,459,414 GBP2025-03-31
2,466,487 GBP2024-03-31
Furniture and fittings
155,526 GBP2025-03-31
180,917 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
41,773 GBP2025-03-31
26,252 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
58,750 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
967,509 GBP2025-03-31
54,590 GBP2024-03-31
Other Debtors
Current
1,815 GBP2025-03-31
3,094 GBP2024-03-31
Prepayments/Accrued Income
Current
143,326 GBP2025-03-31
122,577 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,213,173 GBP2025-03-31
Current, Amounts falling due within one year
206,513 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
110,000 GBP2025-03-31
110,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
139,693 GBP2025-03-31
138,844 GBP2024-03-31
Amounts owed to group undertakings
Current
7,578 GBP2025-03-31
773,611 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
154,775 GBP2024-03-31
Other Taxation & Social Security Payable
Current
215,689 GBP2025-03-31
229,992 GBP2024-03-31
Other Creditors
Current
6,135 GBP2025-03-31
855 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
69,127 GBP2025-03-31
62,317 GBP2024-03-31
Creditors
Current
775,411 GBP2025-03-31
1,655,861 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
110,000 GBP2025-03-31
220,000 GBP2024-03-31
Bank Borrowings
220,000 GBP2025-03-31
330,000 GBP2024-03-31
Total Borrowings
Current
110,000 GBP2025-03-31
110,000 GBP2024-03-31
Non-current
110,000 GBP2025-03-31
220,000 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,562 GBP2025-03-31
9,562 GBP2024-03-31
Between two and five year
8,765 GBP2025-03-31
18,327 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,327 GBP2025-03-31
27,889 GBP2024-03-31