93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
5,243,828 GBP2023-04-01 ~ 2024-03-31
4,888,176 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
3,417,052 GBP2023-04-01 ~ 2024-03-31
3,345,901 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,826,776 GBP2023-04-01 ~ 2024-03-31
1,542,275 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,151,127 GBP2023-04-01 ~ 2024-03-31
1,164,388 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
951,191 GBP2023-04-01 ~ 2024-03-31
776,066 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
46,950 GBP2023-04-01 ~ 2024-03-31
4,531 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
12,794 GBP2023-04-01 ~ 2024-03-31
15,825 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
985,347 GBP2023-04-01 ~ 2024-03-31
764,772 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
249,923 GBP2023-04-01 ~ 2024-03-31
149,845 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
735,424 GBP2023-04-01 ~ 2024-03-31
614,927 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
737,193 GBP2023-04-01 ~ 2024-03-31
616,695 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,647,404 GBP2024-03-31
2,645,439 GBP2023-03-31
Fixed Assets - Investments
5,648 GBP2024-03-31
5,648 GBP2023-03-31
Fixed Assets
2,653,052 GBP2024-03-31
2,651,087 GBP2023-03-31
Total Inventories
52,406 GBP2024-03-31
52,557 GBP2023-03-31
Debtors
206,513 GBP2024-03-31
393,718 GBP2023-03-31
Current assets - Investments
1,795,000 GBP2024-03-31
Cash at bank and in hand
994,811 GBP2024-03-31
2,534,398 GBP2023-03-31
Current Assets
3,048,730 GBP2024-03-31
2,980,673 GBP2023-03-31
Creditors
Current
1,655,861 GBP2024-03-31
1,592,912 GBP2023-03-31
Net Current Assets/Liabilities
1,392,869 GBP2024-03-31
1,387,761 GBP2023-03-31
Total Assets Less Current Liabilities
4,045,921 GBP2024-03-31
4,038,848 GBP2023-03-31
Creditors
Non-current
-220,000 GBP2024-03-31
-330,000 GBP2023-03-31
Net Assets/Liabilities
3,705,045 GBP2024-03-31
3,588,852 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
2,311,479 GBP2024-03-31
2,194,256 GBP2023-03-31
2,191,530 GBP2022-03-31
Equity
3,705,045 GBP2024-03-31
3,588,852 GBP2023-03-31
3,587,157 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-621,000 GBP2023-04-01 ~ 2024-03-31
-615,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-621,000 GBP2023-04-01 ~ 2024-03-31
-615,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
738,223 GBP2023-04-01 ~ 2024-03-31
617,726 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,357,564 GBP2023-04-01 ~ 2024-03-31
2,275,372 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
184,520 GBP2023-04-01 ~ 2024-03-31
187,222 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,226 GBP2023-04-01 ~ 2024-03-31
39,384 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,583,310 GBP2023-04-01 ~ 2024-03-31
2,501,978 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1282023-04-01 ~ 2024-03-31
1362022-04-01 ~ 2023-03-31
Director Remuneration
143,837 GBP2023-04-01 ~ 2024-03-31
138,395 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
57,731 GBP2023-04-01 ~ 2024-03-31
52,488 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,804 GBP2023-04-01 ~ 2024-03-31
8,420 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
247,275 GBP2023-04-01 ~ 2024-03-31
153,578 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
246,337 GBP2023-04-01 ~ 2024-03-31
145,307 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,567,353 GBP2024-03-31
2,567,353 GBP2023-03-31
Furniture and fittings
1,689,240 GBP2024-03-31
1,629,544 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,256,593 GBP2024-03-31
4,196,897 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
100,866 GBP2024-03-31
93,793 GBP2023-03-31
Furniture and fittings
1,508,323 GBP2024-03-31
1,457,665 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,609,189 GBP2024-03-31
1,551,458 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,073 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
50,658 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,731 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,466,487 GBP2024-03-31
2,473,560 GBP2023-03-31
Furniture and fittings
180,917 GBP2024-03-31
171,879 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
5,648 GBP2023-03-31
Investments in Group Undertakings
5,648 GBP2024-03-31
5,648 GBP2023-03-31
Merchandise
52,406 GBP2024-03-31
52,557 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
26,252 GBP2024-03-31
19,266 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
54,590 GBP2024-03-31
331,875 GBP2023-03-31
Other Debtors
Current
3,094 GBP2024-03-31
12,864 GBP2023-03-31
Prepayments
Current
122,577 GBP2024-03-31
29,713 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
206,513 GBP2024-03-31
393,718 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
110,000 GBP2024-03-31
110,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
138,844 GBP2024-03-31
145,918 GBP2023-03-31
Amounts owed to group undertakings
Current
773,611 GBP2024-03-31
773,572 GBP2023-03-31
Corporation Tax Payable
Current
154,775 GBP2024-03-31
73,578 GBP2023-03-31
Other Taxation & Social Security Payable
Current
44,851 GBP2024-03-31
43,562 GBP2023-03-31
Other Creditors
Current
855 GBP2024-03-31
4,266 GBP2023-03-31
Accrued Liabilities
Current
62,317 GBP2024-03-31
59,139 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
220,000 GBP2024-03-31
330,000 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
110,000 GBP2024-03-31
110,000 GBP2023-03-31
Non-current, Between two and five year
220,000 GBP2024-03-31
330,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,562 GBP2024-03-31
6,281 GBP2023-03-31
Between one and five year
18,327 GBP2024-03-31
All periods
27,889 GBP2024-03-31
6,281 GBP2023-03-31
Bank Borrowings
Secured
330,000 GBP2024-03-31
440,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
120,876 GBP2024-03-31
119,996 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
735,424 GBP2023-04-01 ~ 2024-03-31