Turnover/Revenue
4,157,562 GBP2023-03-01 ~ 2024-02-29
3,889,286 GBP2022-03-01 ~ 2023-02-28
Distribution Costs
-2,891,681 GBP2023-03-01 ~ 2024-02-29
-2,528,517 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
785,322 GBP2023-03-01 ~ 2024-02-29
-225,246 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
60 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
461,396 GBP2023-03-01 ~ 2024-02-29
-323,003 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
317,204 GBP2023-03-01 ~ 2024-02-29
-310,008 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
317,204 GBP2023-03-01 ~ 2024-02-29
-301,282 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
5,554,448 GBP2024-02-29
5,515,041 GBP2023-02-28
Total Inventories
6,012 GBP2024-02-29
5,791 GBP2023-02-28
Debtors
Current
826,791 GBP2024-02-29
520,026 GBP2023-02-28
Cash at bank and in hand
204,940 GBP2024-02-29
152,847 GBP2023-02-28
Current Assets
1,037,743 GBP2024-02-29
678,664 GBP2023-02-28
Net Current Assets/Liabilities
-634,551 GBP2024-02-29
-2,830,353 GBP2023-02-28
Total Assets Less Current Liabilities
4,919,897 GBP2024-02-29
2,684,688 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-53,358 GBP2023-02-28
Net Assets/Liabilities
2,313,354 GBP2024-02-29
2,346,150 GBP2023-02-28
Equity
Called up share capital
1,000 GBP2024-02-29
1,000 GBP2023-02-28
1,000 GBP2022-02-28
Revaluation reserve
1,119,133 GBP2024-02-29
1,133,605 GBP2023-02-28
1,139,351 GBP2022-02-28
Retained earnings (accumulated losses)
1,193,221 GBP2024-02-29
1,211,545 GBP2023-02-28
1,579,082 GBP2022-02-28
Equity
2,313,354 GBP2024-02-29
2,346,150 GBP2023-02-28
2,719,433 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
317,204 GBP2023-03-01 ~ 2024-02-29
-310,008 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
317,204 GBP2023-03-01 ~ 2024-02-29
-310,008 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-03-01 ~ 2024-02-29
-72,001 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-350,000 GBP2023-03-01 ~ 2024-02-29
-72,001 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
168,129 GBP2023-03-01 ~ 2024-02-29
168,008 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
2,162,199 GBP2023-03-01 ~ 2024-02-29
1,876,932 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
211,329 GBP2023-03-01 ~ 2024-02-29
184,860 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,422,669 GBP2023-03-01 ~ 2024-02-29
2,104,676 GBP2022-03-01 ~ 2023-02-28
Average number of employees in administration and support functions
722023-03-01 ~ 2024-02-29
732022-03-01 ~ 2023-02-28
Average Number of Employees
722023-03-01 ~ 2024-02-29
732022-03-01 ~ 2023-02-28
Director Remuneration
21,973 GBP2023-03-01 ~ 2024-02-29
9,074 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
102,161 GBP2023-03-01 ~ 2024-02-29
45,798 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
113,042 GBP2023-03-01 ~ 2024-02-29
-61,370 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
14,235 GBP2024-02-29
14,235 GBP2023-02-28
Intangible Assets - Gross Cost
14,235 GBP2024-02-29
14,235 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
14,235 GBP2024-02-29
14,235 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
14,235 GBP2024-02-29
14,235 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
5,844,751 GBP2024-02-29
5,756,815 GBP2023-02-28
Tools/Equipment for furniture and fittings
718,065 GBP2024-02-29
616,020 GBP2023-02-28
Motor vehicles
142,836 GBP2024-02-29
161,396 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
6,705,652 GBP2024-02-29
6,534,231 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-74,195 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-74,195 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
602,173 GBP2024-02-29
499,600 GBP2023-02-28
Tools/Equipment for furniture and fittings
462,859 GBP2024-02-29
423,345 GBP2023-02-28
Motor vehicles
86,172 GBP2024-02-29
96,245 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,151,204 GBP2024-02-29
1,019,190 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
102,573 GBP2023-03-01 ~ 2024-02-29
Tools/Equipment for furniture and fittings
39,514 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
26,042 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
168,129 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,115 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,115 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings
5,242,578 GBP2024-02-29
5,257,215 GBP2023-02-28
Tools/Equipment for furniture and fittings
255,206 GBP2024-02-29
192,675 GBP2023-02-28
Motor vehicles
56,664 GBP2024-02-29
65,151 GBP2023-02-28
Other types of inventories not specified separately
6,012 GBP2024-02-29
5,791 GBP2023-02-28
Trade Debtors/Trade Receivables
59,663 GBP2024-02-29
Amounts Owed By Related Parties
545,157 GBP2024-02-29
402,094 GBP2023-02-28
Other Debtors
86,999 GBP2024-02-29
45,600 GBP2023-02-28
Prepayments
134,972 GBP2024-02-29
72,332 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
826,791 GBP2024-02-29
Amounts falling due within one year, Current
520,026 GBP2023-02-28
Cash and Cash Equivalents
204,940 GBP2024-02-29
152,847 GBP2023-02-28
Total Borrowings
Current, Amounts falling due within one year
242,521 GBP2024-02-29
Non-current, Amounts falling due after one year
53,358 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
328,467 GBP2024-02-29
285,180 GBP2023-02-28
Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-02-29
1,000 shares2023-02-28
Bank Borrowings
Non-current
2,225,579 GBP2024-02-29
Total Borrowings
Non-current
2,278,076 GBP2024-02-29
53,358 GBP2023-02-28
Bank Borrowings
Current
229,230 GBP2024-02-29
2,555,198 GBP2023-02-28
Total Borrowings
Current
242,521 GBP2024-02-29
2,580,059 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,044 GBP2024-02-29
9,403 GBP2023-02-28
Between two and five year
7,841 GBP2024-02-29
13,649 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
31,885 GBP2024-02-29
23,052 GBP2023-02-28