Turnover/Revenue
4,383,524 GBP2024-03-01 ~ 2025-02-28
4,157,562 GBP2023-03-01 ~ 2024-02-29
Distribution Costs
-2,760,383 GBP2024-03-01 ~ 2025-02-28
-2,891,681 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
1,014,222 GBP2024-03-01 ~ 2025-02-28
785,322 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
60 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
735,542 GBP2024-03-01 ~ 2025-02-28
461,396 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
532,240 GBP2024-03-01 ~ 2025-02-28
317,204 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
532,240 GBP2024-03-01 ~ 2025-02-28
317,204 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
8,804,409 GBP2025-02-28
5,554,448 GBP2024-02-29
Total Inventories
6,180 GBP2025-02-28
6,012 GBP2024-02-29
Debtors
Current
1,247,845 GBP2025-02-28
826,791 GBP2024-02-29
Cash at bank and in hand
97,707 GBP2025-02-28
204,940 GBP2024-02-29
Current Assets
1,351,732 GBP2025-02-28
1,037,743 GBP2024-02-29
Net Current Assets/Liabilities
-1,398,587 GBP2025-02-28
-634,551 GBP2024-02-29
Total Assets Less Current Liabilities
7,405,822 GBP2025-02-28
4,919,897 GBP2024-02-29
Creditors
Non-current, Amounts falling due after one year
-4,378,459 GBP2025-02-28
-2,278,076 GBP2024-02-29
Net Assets/Liabilities
2,495,594 GBP2025-02-28
2,313,354 GBP2024-02-29
Equity
Called up share capital
1,000 GBP2025-02-28
1,000 GBP2024-02-29
1,000 GBP2023-02-28
Revaluation reserve
1,104,661 GBP2025-02-28
1,119,133 GBP2024-02-29
1,133,605 GBP2023-02-28
Retained earnings (accumulated losses)
1,389,933 GBP2025-02-28
1,193,221 GBP2024-02-29
1,211,545 GBP2023-02-28
Equity
2,495,594 GBP2025-02-28
2,313,354 GBP2024-02-29
2,346,150 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
532,240 GBP2024-03-01 ~ 2025-02-28
317,204 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2024-03-01 ~ 2025-02-28
-350,000 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-350,000 GBP2024-03-01 ~ 2025-02-28
-350,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
187,974 GBP2024-03-01 ~ 2025-02-28
168,129 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
2,118,505 GBP2024-03-01 ~ 2025-02-28
2,162,199 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
209,951 GBP2024-03-01 ~ 2025-02-28
211,329 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
2,380,884 GBP2024-03-01 ~ 2025-02-28
2,422,669 GBP2023-03-01 ~ 2024-02-29
Average number of employees in administration and support functions
62024-03-01 ~ 2025-02-28
62023-03-01 ~ 2024-02-29
Average Number of Employees
702024-03-01 ~ 2025-02-28
782023-03-01 ~ 2024-02-29
Director Remuneration
21,973 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
203,302 GBP2024-03-01 ~ 2025-02-28
102,161 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
183,886 GBP2024-03-01 ~ 2025-02-28
113,042 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
14,235 GBP2025-02-28
14,235 GBP2024-02-29
Intangible Assets - Gross Cost
14,235 GBP2025-02-28
14,235 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
14,235 GBP2025-02-28
14,235 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
14,235 GBP2025-02-28
14,235 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
9,198,879 GBP2025-02-28
5,844,751 GBP2024-02-29
Tools/Equipment for furniture and fittings
801,872 GBP2025-02-28
718,065 GBP2024-02-29
Motor vehicles
142,836 GBP2025-02-28
142,836 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
10,143,587 GBP2025-02-28
6,705,652 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
727,003 GBP2025-02-28
602,173 GBP2024-02-29
Tools/Equipment for furniture and fittings
508,775 GBP2025-02-28
462,859 GBP2024-02-29
Motor vehicles
103,400 GBP2025-02-28
86,172 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,339,178 GBP2025-02-28
1,151,204 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
124,830 GBP2024-03-01 ~ 2025-02-28
Tools/Equipment for furniture and fittings
45,916 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
17,228 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,974 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Land and buildings
8,471,876 GBP2025-02-28
5,242,578 GBP2024-02-29
Tools/Equipment for furniture and fittings
293,097 GBP2025-02-28
255,206 GBP2024-02-29
Motor vehicles
39,436 GBP2025-02-28
56,664 GBP2024-02-29
Other types of inventories not specified separately
6,180 GBP2025-02-28
6,012 GBP2024-02-29
Trade Debtors/Trade Receivables
45,169 GBP2025-02-28
59,663 GBP2024-02-29
Amounts Owed By Related Parties
956,702 GBP2025-02-28
545,157 GBP2024-02-29
Other Debtors
56,000 GBP2025-02-28
86,999 GBP2024-02-29
Prepayments
189,974 GBP2025-02-28
134,972 GBP2024-02-29
Debtors
Current, Amounts falling due within one year
1,247,845 GBP2025-02-28
826,791 GBP2024-02-29
Total Borrowings
Current, Amounts falling due within one year
390,367 GBP2025-02-28
242,521 GBP2024-02-29
Non-current, Amounts falling due after one year
4,378,459 GBP2025-02-28
2,278,076 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
531,769 GBP2025-02-28
328,467 GBP2024-02-29
Par Value of Share
Class 1 ordinary share
12024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-02-28
1,000 shares2024-02-29
Bank Borrowings
Non-current
4,339,467 GBP2025-02-28
2,225,579 GBP2024-02-29
Total Borrowings
Non-current
4,378,459 GBP2025-02-28
2,278,076 GBP2024-02-29
Bank Borrowings
Current
372,221 GBP2025-02-28
229,230 GBP2024-02-29
Bank Overdrafts
Current
4,263 GBP2025-02-28
Total Borrowings
Current
390,367 GBP2025-02-28
242,521 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,841 GBP2025-02-28
24,044 GBP2024-02-29
Between two and five year
7,841 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,841 GBP2025-02-28
31,885 GBP2024-02-29