Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2023-03-31
Turnover/Revenue
1,333,572 GBP2022-01-01 ~ 2023-03-31
1,054,310 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
1,241,031 GBP2022-01-01 ~ 2023-03-31
969,387 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
92,541 GBP2022-01-01 ~ 2023-03-31
84,923 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
92,541 GBP2022-01-01 ~ 2023-03-31
84,923 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
41,250 GBP2022-01-01 ~ 2023-03-31
44,019 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
51,291 GBP2022-01-01 ~ 2023-03-31
40,904 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
51,291 GBP2022-01-01 ~ 2023-03-31
40,904 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
51,291 GBP2022-01-01 ~ 2023-03-31
40,904 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
8,303 GBP2023-03-31
9,042 GBP2021-12-31
Property, Plant & Equipment
37,845 GBP2023-03-31
29,409 GBP2021-12-31
Fixed Assets
46,148 GBP2023-03-31
38,451 GBP2021-12-31
Debtors
3,792,831 GBP2023-03-31
4,882,544 GBP2021-12-31
Cash at bank and in hand
144,693 GBP2023-03-31
258,399 GBP2021-12-31
Current Assets
3,937,524 GBP2023-03-31
5,140,943 GBP2021-12-31
Creditors
Current
808,983 GBP2023-03-31
562,012 GBP2021-12-31
Net Current Assets/Liabilities
3,128,541 GBP2023-03-31
4,578,931 GBP2021-12-31
Total Assets Less Current Liabilities
3,174,689 GBP2023-03-31
4,617,382 GBP2021-12-31
Creditors
Non-current
5,991,563 GBP2023-03-31
7,485,547 GBP2021-12-31
Net Assets/Liabilities
-2,816,874 GBP2023-03-31
-2,868,165 GBP2021-12-31
Equity
Called up share capital
1 GBP2023-03-31
1 GBP2021-12-31
1 GBP2020-12-31
Retained earnings (accumulated losses)
-2,816,875 GBP2023-03-31
-2,868,166 GBP2021-12-31
-2,909,070 GBP2020-12-31
Equity
-2,816,874 GBP2023-03-31
-2,868,165 GBP2021-12-31
-2,909,069 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
51,291 GBP2022-01-01 ~ 2023-03-31
40,904 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
666,024 GBP2022-01-01 ~ 2023-03-31
509,538 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
76,510 GBP2022-01-01 ~ 2023-03-31
55,686 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,046 GBP2022-01-01 ~ 2023-03-31
11,114 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
747,580 GBP2022-01-01 ~ 2023-03-31
576,338 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
132022-01-01 ~ 2023-03-31
122021-01-01 ~ 2021-12-31
Director Remuneration
56,687 GBP2022-01-01 ~ 2023-03-31
123,009 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
-5,300 GBP2022-01-01 ~ 2023-03-31
44,451 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
9,745 GBP2022-01-01 ~ 2023-03-31
7,772 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
11,820 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,517 GBP2023-03-31
2,778 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
739 GBP2022-01-01 ~ 2023-03-31
Intangible Assets
Development expenditure
8,303 GBP2023-03-31
9,042 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,245 GBP2023-03-31
2,245 GBP2021-12-31
Furniture and fittings
775,009 GBP2023-03-31
771,873 GBP2021-12-31
Motor vehicles
52,279 GBP2023-03-31
52,279 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
829,533 GBP2023-03-31
826,397 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,762 GBP2023-03-31
1,341 GBP2021-12-31
Furniture and fittings
737,647 GBP2023-03-31
743,368 GBP2021-12-31
Motor vehicles
52,279 GBP2023-03-31
52,279 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
791,688 GBP2023-03-31
796,988 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
421 GBP2022-01-01 ~ 2023-03-31
Furniture and fittings
-5,721 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
-5,300 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
483 GBP2023-03-31
904 GBP2021-12-31
Furniture and fittings
37,362 GBP2023-03-31
28,505 GBP2021-12-31
Prepayments/Accrued Income
Current
38,414 GBP2023-03-31
93,941 GBP2021-12-31
Trade Creditors/Trade Payables
Current
704,833 GBP2023-03-31
376,114 GBP2021-12-31
Other Taxation & Social Security Payable
Current
37,797 GBP2023-03-31
49,702 GBP2021-12-31
Other Creditors
Current
-2,629 GBP2023-03-31
59,747 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
68,982 GBP2023-03-31
76,449 GBP2021-12-31
Amounts owed to group undertakings
Non-current
5,991,563 GBP2023-03-31
7,485,547 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-03-31