96090 - Other Service Activities N.e.c.
Average Number of Employees
3282024-04-01 ~ 2025-03-31
3372023-04-01 ~ 2024-03-31
Turnover/Revenue
59,160,804 GBP2024-04-01 ~ 2025-03-31
56,116,235 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-43,722,465 GBP2024-04-01 ~ 2025-03-31
-42,664,857 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
15,438,339 GBP2024-04-01 ~ 2025-03-31
13,451,378 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-12,630,734 GBP2024-04-01 ~ 2025-03-31
-12,333,838 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,807,605 GBP2024-04-01 ~ 2025-03-31
1,117,540 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
329 GBP2024-04-01 ~ 2025-03-31
455 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,654,243 GBP2024-04-01 ~ 2025-03-31
788,101 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
12,898,670 GBP2025-03-31
10,910,837 GBP2024-03-31
10,269,683 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,987,833 GBP2024-04-01 ~ 2025-03-31
641,154 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
289,310 GBP2025-03-31
335,452 GBP2024-03-31
Fixed Assets
289,310 GBP2025-03-31
335,452 GBP2024-03-31
Total Inventories
3,539,958 GBP2025-03-31
4,504,250 GBP2024-03-31
Debtors
Non-current
228,973 GBP2025-03-31
202,642 GBP2024-03-31
Current
22,344,434 GBP2025-03-31
23,524,353 GBP2024-03-31
Cash at bank and in hand
1,205,149 GBP2025-03-31
26,466 GBP2024-03-31
Current Assets
27,318,514 GBP2025-03-31
28,257,711 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-14,630,392 GBP2025-03-31
Net Current Assets/Liabilities
12,688,122 GBP2025-03-31
10,770,651 GBP2024-03-31
Total Assets Less Current Liabilities
12,977,432 GBP2025-03-31
11,106,103 GBP2024-03-31
Net Assets/Liabilities
12,948,673 GBP2025-03-31
10,960,840 GBP2024-03-31
Equity
Called up share capital
50,003 GBP2025-03-31
50,003 GBP2024-03-31
Equity
12,948,673 GBP2025-03-31
10,960,840 GBP2024-03-31
Profit/Loss
1,987,833 GBP2024-04-01 ~ 2025-03-31
641,154 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
165,627 GBP2024-04-01 ~ 2025-03-31
184,518 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
1,205,149 GBP2025-03-31
-311,620 GBP2024-03-31
69,797 GBP2023-04-01
Bank Overdrafts
-338,086 GBP2024-03-31
Audit Fees/Expenses
81,000 GBP2024-04-01 ~ 2025-03-31
77,645 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
13,639,978 GBP2024-04-01 ~ 2025-03-31
13,417,122 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
1,573,751 GBP2024-04-01 ~ 2025-03-31
1,568,874 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
15,532,620 GBP2024-04-01 ~ 2025-03-31
15,273,872 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
955,707 GBP2024-04-01 ~ 2025-03-31
1,023,674 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,860 GBP2024-04-01 ~ 2025-03-31
-4,184 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
663,561 GBP2024-04-01 ~ 2025-03-31
197,025 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
304,652 GBP2025-03-31
285,673 GBP2024-03-31
Furniture and fittings
408,419 GBP2025-03-31
397,335 GBP2024-03-31
Computers
554,127 GBP2025-03-31
506,498 GBP2024-03-31
Motor vehicles
220,017 GBP2025-03-31
194,031 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,003,287 GBP2025-03-31
1,883,802 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
261,064 GBP2024-03-31
Furniture and fittings
287,477 GBP2024-03-31
Computers
400,377 GBP2024-03-31
Motor vehicles
120,285 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,548,350 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
81,517 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Owned/Freehold
31,168 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
165,627 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
284,172 GBP2025-03-31
Furniture and fittings
299,893 GBP2025-03-31
Computers
481,894 GBP2025-03-31
Motor vehicles
151,453 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,713,977 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
20,480 GBP2025-03-31
24,609 GBP2024-03-31
Furniture and fittings
108,526 GBP2025-03-31
109,858 GBP2024-03-31
Computers
72,233 GBP2025-03-31
106,121 GBP2024-03-31
Motor vehicles
68,564 GBP2025-03-31
73,746 GBP2024-03-31
Value of work in progress
253,420 GBP2025-03-31
932,379 GBP2024-03-31
Finished Goods/Goods for Resale
3,286,538 GBP2025-03-31
3,571,871 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
11,486,488 GBP2025-03-31
10,723,728 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,844,715 GBP2025-03-31
4,838,715 GBP2024-03-31
Other Debtors
Current
103,702 GBP2025-03-31
75,764 GBP2024-03-31
Prepayments/Accrued Income
Current
5,909,529 GBP2025-03-31
7,886,146 GBP2024-03-31
Bank Overdrafts
Current
338,086 GBP2024-03-31
Trade Creditors/Trade Payables
Current
9,844,372 GBP2025-03-31
8,891,045 GBP2024-03-31
Amounts owed to group undertakings
Current
20,385 GBP2025-03-31
40,606 GBP2024-03-31
Corporation Tax Payable
Current
585,891 GBP2025-03-31
156,688 GBP2024-03-31
Taxation/Social Security Payable
Current
1,631,985 GBP2025-03-31
1,818,314 GBP2024-03-31
Other Creditors
Current
54,559 GBP2025-03-31
2,702,206 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,493,200 GBP2025-03-31
3,540,115 GBP2024-03-31
Creditors
Current
14,630,392 GBP2025-03-31
17,487,060 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,860 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
33,208 GBP2025-03-31
42,436 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,342,290 GBP2025-03-31
1,416,567 GBP2024-03-31
Between one and five year
1,191,585 GBP2025-03-31
1,732,172 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,533,875 GBP2025-03-31
3,148,739 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,003 shares2025-03-31
50,003 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31