96090 - Other Service Activities N.e.c.
Average Number of Employees
3372023-04-01 ~ 2024-03-31
3352022-04-01 ~ 2023-03-31
Turnover/Revenue
56,116,235 GBP2023-04-01 ~ 2024-03-31
57,701,981 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-42,664,857 GBP2023-04-01 ~ 2024-03-31
-44,862,103 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
13,451,378 GBP2023-04-01 ~ 2024-03-31
12,839,878 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-12,333,838 GBP2023-04-01 ~ 2024-03-31
-11,430,540 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,117,540 GBP2023-04-01 ~ 2024-03-31
1,409,338 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
455 GBP2023-04-01 ~ 2024-03-31
101 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
788,101 GBP2023-04-01 ~ 2024-03-31
1,172,988 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
10,910,837 GBP2024-03-31
10,269,683 GBP2023-03-31
9,310,001 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
641,154 GBP2023-04-01 ~ 2024-03-31
959,682 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
335,452 GBP2024-03-31
368,212 GBP2023-03-31
Fixed Assets
335,452 GBP2024-03-31
368,212 GBP2023-03-31
Total Inventories
4,504,250 GBP2024-03-31
4,423,939 GBP2023-03-31
Debtors
Non-current
202,642 GBP2024-03-31
629,962 GBP2023-03-31
Current
23,524,353 GBP2024-03-31
22,993,636 GBP2023-03-31
Cash at bank and in hand
26,466 GBP2024-03-31
69,797 GBP2023-03-31
Current Assets
28,257,711 GBP2024-03-31
28,117,334 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-17,487,060 GBP2024-03-31
-17,667,209 GBP2023-03-31
Net Current Assets/Liabilities
10,770,651 GBP2024-03-31
10,450,125 GBP2023-03-31
Total Assets Less Current Liabilities
11,106,103 GBP2024-03-31
10,818,337 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-466,664 GBP2023-03-31
Net Assets/Liabilities
10,960,840 GBP2024-03-31
10,319,686 GBP2023-03-31
Equity
Called up share capital
50,003 GBP2024-03-31
50,003 GBP2023-03-31
Equity
10,960,840 GBP2024-03-31
10,319,686 GBP2023-03-31
Audit Fees/Expenses
77,645 GBP2023-04-01 ~ 2024-03-31
74,865 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
13,375,828 GBP2023-04-01 ~ 2024-03-31
12,074,526 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,568,874 GBP2023-04-01 ~ 2024-03-31
1,399,883 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
15,232,578 GBP2023-04-01 ~ 2024-03-31
13,755,827 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,023,674 GBP2023-04-01 ~ 2024-03-31
115,242 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,184 GBP2023-04-01 ~ 2024-03-31
-32,952 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
197,025 GBP2023-04-01 ~ 2024-03-31
222,868 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
285,673 GBP2024-03-31
936,845 GBP2023-03-31
Furniture and fittings
397,335 GBP2024-03-31
970,752 GBP2023-03-31
Computers
506,498 GBP2024-03-31
1,488,249 GBP2023-03-31
Motor vehicles
194,031 GBP2024-03-31
664,426 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,883,802 GBP2024-03-31
4,560,513 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-666,880 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-587,288 GBP2023-04-01 ~ 2024-03-31
Computers
-1,026,663 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-547,638 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-2,828,469 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
908,971 GBP2023-03-31
Furniture and fittings
858,892 GBP2023-03-31
Computers
1,338,383 GBP2023-03-31
Motor vehicles
651,646 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,192,301 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,973 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
15,873 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
88,657 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
16,277 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
184,518 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-666,880 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-587,288 GBP2023-04-01 ~ 2024-03-31
Computers
-1,026,663 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-547,638 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,828,469 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
261,064 GBP2024-03-31
Furniture and fittings
287,477 GBP2024-03-31
Computers
400,377 GBP2024-03-31
Motor vehicles
120,285 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,548,350 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
24,609 GBP2024-03-31
27,874 GBP2023-03-31
Furniture and fittings
109,858 GBP2024-03-31
111,860 GBP2023-03-31
Computers
106,121 GBP2024-03-31
149,866 GBP2023-03-31
Motor vehicles
73,746 GBP2024-03-31
12,780 GBP2023-03-31
Value of work in progress
932,379 GBP2024-03-31
916,395 GBP2023-03-31
Finished Goods/Goods for Resale
3,571,871 GBP2024-03-31
3,507,544 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
10,723,728 GBP2024-03-31
9,796,058 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,838,715 GBP2024-03-31
4,693,688 GBP2023-03-31
Other Debtors
Current
75,764 GBP2024-03-31
60,814 GBP2023-03-31
Prepayments/Accrued Income
Current
7,886,146 GBP2024-03-31
8,443,076 GBP2023-03-31
Bank Overdrafts
Current
338,086 GBP2024-03-31
Bank Borrowings
Current
777,781 GBP2023-03-31
Trade Creditors/Trade Payables
Current
8,891,045 GBP2024-03-31
8,377,772 GBP2023-03-31
Amounts owed to group undertakings
Current
40,606 GBP2024-03-31
Corporation Tax Payable
Current
156,688 GBP2024-03-31
247,105 GBP2023-03-31
Taxation/Social Security Payable
Current
1,818,314 GBP2024-03-31
1,510,153 GBP2023-03-31
Other Creditors
Current
2,702,206 GBP2024-03-31
3,252,746 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,540,115 GBP2024-03-31
3,501,652 GBP2023-03-31
Creditors
Current
17,487,060 GBP2024-03-31
17,667,209 GBP2023-03-31
Other Creditors
Non-current
466,664 GBP2023-03-31
Creditors
Non-current
466,664 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
777,781 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
777,781 GBP2023-03-31
Total Borrowings
777,781 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,632 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
42,436 GBP2024-03-31
47,106 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,416,567 GBP2024-03-31
1,174,009 GBP2023-03-31
Between one and five year
1,732,172 GBP2024-03-31
1,684,428 GBP2023-03-31
More than five year
261,293 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,148,739 GBP2024-03-31
3,119,730 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,003 shares2024-03-31
50,003 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31