Par Value of Share
Class 1 ordinary share
12024-03-01 ~ 2025-02-28
Turnover/Revenue
29,874,236 GBP2024-03-01 ~ 2025-02-28
32,230,740 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
21,816,797 GBP2024-03-01 ~ 2025-02-28
24,331,576 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
8,057,439 GBP2024-03-01 ~ 2025-02-28
7,899,164 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
8,009,107 GBP2024-03-01 ~ 2025-02-28
8,280,702 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
61,957 GBP2024-03-01 ~ 2025-02-28
-327,435 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
57,383 GBP2024-03-01 ~ 2025-02-28
40,794 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
31,649 GBP2024-03-01 ~ 2025-02-28
47,172 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
87,691 GBP2024-03-01 ~ 2025-02-28
-333,813 GBP2023-03-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
20,972 GBP2024-03-01 ~ 2025-02-28
-83,353 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
66,719 GBP2024-03-01 ~ 2025-02-28
-250,460 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
66,719 GBP2024-03-01 ~ 2025-02-28
-250,460 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
765,253 GBP2025-02-28
899,746 GBP2024-02-29
Total Inventories
3,795,133 GBP2025-02-28
4,619,102 GBP2024-02-29
Debtors
2,457,906 GBP2025-02-28
2,743,183 GBP2024-02-29
Cash at bank and in hand
4,329,973 GBP2025-02-28
3,070,206 GBP2024-02-29
Current Assets
10,583,012 GBP2025-02-28
10,432,491 GBP2024-02-29
Creditors
Current
2,777,761 GBP2025-02-28
2,725,085 GBP2024-02-29
Net Current Assets/Liabilities
7,805,251 GBP2025-02-28
7,707,406 GBP2024-02-29
Total Assets Less Current Liabilities
8,570,504 GBP2025-02-28
8,607,152 GBP2024-02-29
Creditors
Non-current
-88,630 GBP2025-02-28
-199,637 GBP2024-02-29
Net Assets/Liabilities
8,440,100 GBP2025-02-28
8,373,381 GBP2024-02-29
Equity
Called up share capital
100 GBP2025-02-28
100 GBP2024-02-29
100 GBP2023-02-28
Retained earnings (accumulated losses)
8,440,000 GBP2025-02-28
8,373,281 GBP2024-02-29
8,623,741 GBP2023-02-28
Equity
8,440,100 GBP2025-02-28
8,373,381 GBP2024-02-29
8,623,841 GBP2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
66,719 GBP2024-03-01 ~ 2025-02-28
-250,460 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
10,815,272 GBP2024-03-01 ~ 2025-02-28
11,895,465 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
1,007,420 GBP2024-03-01 ~ 2025-02-28
1,092,254 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,371 GBP2024-03-01 ~ 2025-02-28
118,882 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
11,956,063 GBP2024-03-01 ~ 2025-02-28
13,106,601 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
2432024-03-01 ~ 2025-02-28
2412023-03-01 ~ 2024-02-29
Director Remuneration
1,381,000 GBP2024-03-01 ~ 2025-02-28
1,696,116 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
123,809 GBP2024-03-01 ~ 2025-02-28
105,461 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
10,500 GBP2024-03-01 ~ 2025-02-28
10,650 GBP2023-03-01 ~ 2024-02-29
Current Tax for the Period
13,332 GBP2024-03-01 ~ 2025-02-28
Tax Expense/Credit at Applicable Tax Rate
21,923 GBP2024-03-01 ~ 2025-02-28
-83,453 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
289,428 GBP2025-02-28
289,428 GBP2024-02-29
Plant and equipment
3,396,930 GBP2025-02-28
3,396,930 GBP2024-02-29
Furniture and fittings
77,591 GBP2025-02-28
74,683 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
234,819 GBP2025-02-28
213,301 GBP2024-02-29
Plant and equipment
3,245,698 GBP2025-02-28
3,195,481 GBP2024-02-29
Furniture and fittings
70,444 GBP2025-02-28
67,729 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,518 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
50,217 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
2,715 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Improvements to leasehold property
54,609 GBP2025-02-28
76,127 GBP2024-02-29
Plant and equipment
151,232 GBP2025-02-28
201,449 GBP2024-02-29
Furniture and fittings
7,147 GBP2025-02-28
6,954 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,156,702 GBP2025-02-28
1,182,112 GBP2024-02-29
Computers
107,867 GBP2025-02-28
87,160 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
5,028,518 GBP2025-02-28
5,030,313 GBP2024-02-29
Property, Plant & Equipment - Disposals
Motor vehicles
-139,934 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-139,934 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
622,894 GBP2025-02-28
573,097 GBP2024-02-29
Computers
89,410 GBP2025-02-28
80,959 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,263,265 GBP2025-02-28
4,130,567 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
163,346 GBP2024-03-01 ~ 2025-02-28
Computers
8,451 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
246,247 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-113,549 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-113,549 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Motor vehicles
533,808 GBP2025-02-28
609,015 GBP2024-02-29
Computers
18,457 GBP2025-02-28
6,201 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
16,200 GBP2024-02-29
Under hire purchased contracts or finance leases, Motor vehicles
718,029 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
9,365 GBP2024-02-29
Under hire purchased contracts or finance leases, Motor vehicles
222,816 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
1,709 GBP2024-03-01 ~ 2025-02-28
Under hire purchased contracts or finance leases, Motor vehicles
120,729 GBP2024-03-01 ~ 2025-02-28
Under hire purchased contracts or finance leases
122,438 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
315,312 GBP2025-02-28
495,213 GBP2024-02-29
Under hire purchased contracts or finance leases
315,312 GBP2025-02-28
502,048 GBP2024-02-29
Plant and equipment, Under hire purchased contracts or finance leases
6,835 GBP2024-02-29
Merchandise
3,626,301 GBP2025-02-28
4,260,028 GBP2024-02-29
Value of work in progress
56,277 GBP2025-02-28
119,691 GBP2024-02-29
Finished Goods
112,555 GBP2025-02-28
239,383 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
2,101,939 GBP2025-02-28
2,388,919 GBP2024-02-29
Other Debtors
Current
325,000 GBP2025-02-28
325,125 GBP2024-02-29
Prepayments
Current
30,967 GBP2025-02-28
29,139 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
2,457,906 GBP2025-02-28
Current, Amounts falling due within one year
2,743,183 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
161,872 GBP2025-02-28
184,145 GBP2024-02-29
Trade Creditors/Trade Payables
Current
2,016,363 GBP2025-02-28
1,914,533 GBP2024-02-29
Corporation Tax Payable
Current
13,332 GBP2025-02-28
Other Taxation & Social Security Payable
Current
280,147 GBP2025-02-28
167,569 GBP2024-02-29
Other Creditors
Current
24,660 GBP2025-02-28
24,577 GBP2024-02-29
Accrued Liabilities
Current
40,148 GBP2025-02-28
82,124 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
88,630 GBP2025-02-28
199,637 GBP2024-02-29
Between one and five year, hire purchase agreements
88,630 GBP2025-02-28
199,637 GBP2024-02-29
hire purchase agreements
250,502 GBP2025-02-28
383,782 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,166,173 GBP2025-02-28
908,800 GBP2024-02-29
Between one and five year
3,647,560 GBP2025-02-28
3,434,290 GBP2024-02-29
More than five year
262,838 GBP2024-02-29
All periods
4,813,733 GBP2025-02-28
4,605,928 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
41,774 GBP2025-02-28
34,134 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-02-28
Profit/Loss
Retained earnings (accumulated losses)
66,719 GBP2024-03-01 ~ 2025-02-28