Intangible Assets
17,500 GBP2024-01-31
20,000 GBP2023-01-31
Property, Plant & Equipment
2,724,117 GBP2024-01-31
2,056,728 GBP2023-01-31
Fixed Assets
2,741,617 GBP2024-01-31
2,076,728 GBP2023-01-31
Total Inventories
194,500 GBP2024-01-31
146,641 GBP2023-01-31
Debtors
1,158,043 GBP2024-01-31
671,467 GBP2023-01-31
Cash at bank and in hand
234,370 GBP2024-01-31
124,575 GBP2023-01-31
Current Assets
1,586,913 GBP2024-01-31
942,683 GBP2023-01-31
Creditors
Current
1,826,615 GBP2024-01-31
1,412,490 GBP2023-01-31
Net Current Assets/Liabilities
-239,702 GBP2024-01-31
-469,807 GBP2023-01-31
Total Assets Less Current Liabilities
2,501,915 GBP2024-01-31
1,606,921 GBP2023-01-31
Net Assets/Liabilities
975,522 GBP2024-01-31
509,906 GBP2023-01-31
Equity
Called up share capital
300 GBP2024-01-31
300 GBP2023-01-31
Retained earnings (accumulated losses)
975,222 GBP2024-01-31
509,606 GBP2023-01-31
Equity
975,522 GBP2024-01-31
509,906 GBP2023-01-31
Average Number of Employees
342023-02-01 ~ 2024-01-31
312022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
235,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
217,500 GBP2024-01-31
215,000 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,500 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
17,500 GBP2024-01-31
20,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
525,982 GBP2024-01-31
199,555 GBP2023-01-31
Plant and equipment
4,069,024 GBP2024-01-31
3,653,521 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,595,006 GBP2024-01-31
3,853,076 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-377,469 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-377,469 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
35,510 GBP2024-01-31
31,519 GBP2023-01-31
Plant and equipment
1,835,379 GBP2024-01-31
1,764,829 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,870,889 GBP2024-01-31
1,796,348 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,991 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
326,960 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
330,951 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-256,410 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-256,410 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
490,472 GBP2024-01-31
168,036 GBP2023-01-31
Plant and equipment
2,233,645 GBP2024-01-31
1,888,692 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,767,686 GBP2024-01-31
1,648,838 GBP2023-01-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
551,062 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
427,150 GBP2024-01-31
497,042 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
192,603 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,340,536 GBP2024-01-31
1,151,796 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,121,515 GBP2024-01-31
660,260 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
36,528 GBP2024-01-31
11,207 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,158,043 GBP2024-01-31
671,467 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
382,692 GBP2024-01-31
383,417 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
314,375 GBP2024-01-31
257,982 GBP2023-01-31
Trade Creditors/Trade Payables
Current
949,511 GBP2024-01-31
583,703 GBP2023-01-31
Other Taxation & Social Security Payable
Current
29,996 GBP2024-01-31
37,698 GBP2023-01-31
Other Creditors
Current
150,041 GBP2024-01-31
149,690 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
321,523 GBP2024-01-31
58,693 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
780,735 GBP2024-01-31
733,290 GBP2023-01-31
Other Creditors
Non-current
41,357 GBP2024-01-31
48,655 GBP2023-01-31