Intangible Assets
15,000 GBP2025-01-31
17,500 GBP2024-01-31
Property, Plant & Equipment
3,575,177 GBP2025-01-31
2,724,117 GBP2024-01-31
Fixed Assets
3,590,177 GBP2025-01-31
2,741,617 GBP2024-01-31
Total Inventories
174,000 GBP2025-01-31
194,500 GBP2024-01-31
Debtors
893,049 GBP2025-01-31
1,158,043 GBP2024-01-31
Cash at bank and in hand
137,238 GBP2025-01-31
234,370 GBP2024-01-31
Current Assets
1,204,287 GBP2025-01-31
1,586,913 GBP2024-01-31
Creditors
Current
1,662,349 GBP2025-01-31
1,826,615 GBP2024-01-31
Net Current Assets/Liabilities
-458,062 GBP2025-01-31
-239,702 GBP2024-01-31
Total Assets Less Current Liabilities
3,132,115 GBP2025-01-31
2,501,915 GBP2024-01-31
Net Assets/Liabilities
1,179,026 GBP2025-01-31
975,522 GBP2024-01-31
Equity
Called up share capital
300 GBP2025-01-31
300 GBP2024-01-31
Retained earnings (accumulated losses)
1,178,726 GBP2025-01-31
975,222 GBP2024-01-31
Equity
1,179,026 GBP2025-01-31
975,522 GBP2024-01-31
Average Number of Employees
372024-02-01 ~ 2025-01-31
342023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
235,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
220,000 GBP2025-01-31
217,500 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,500 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Net goodwill
15,000 GBP2025-01-31
17,500 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
899,223 GBP2025-01-31
525,982 GBP2024-01-31
Plant and equipment
4,786,868 GBP2025-01-31
4,069,024 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
5,686,091 GBP2025-01-31
4,595,006 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-255,161 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-255,161 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
46,966 GBP2025-01-31
35,510 GBP2024-01-31
Plant and equipment
2,063,948 GBP2025-01-31
1,835,379 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,110,914 GBP2025-01-31
1,870,889 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,456 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
434,613 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
446,069 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-206,044 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-206,044 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
852,257 GBP2025-01-31
490,472 GBP2024-01-31
Plant and equipment
2,722,920 GBP2025-01-31
2,233,645 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,080,933 GBP2025-01-31
1,767,686 GBP2024-01-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
364,247 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
641,999 GBP2025-01-31
427,150 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
239,227 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,438,934 GBP2025-01-31
1,340,536 GBP2024-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
655,435 GBP2025-01-31
Amounts falling due within one year, Current
1,121,515 GBP2024-01-31
Other Debtors
Current, Amounts falling due within one year
237,614 GBP2025-01-31
Amounts falling due within one year, Current
36,528 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
893,049 GBP2025-01-31
Amounts falling due within one year, Current
1,158,043 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
518,095 GBP2025-01-31
372,781 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
365,508 GBP2025-01-31
314,375 GBP2024-01-31
Trade Creditors/Trade Payables
Current
681,407 GBP2025-01-31
949,511 GBP2024-01-31
Other Taxation & Social Security Payable
Current
29,112 GBP2025-01-31
29,996 GBP2024-01-31
Other Creditors
Current
68,227 GBP2025-01-31
159,952 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
316,441 GBP2025-01-31
307,318 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
681,135 GBP2025-01-31
780,735 GBP2024-01-31
Other Creditors
Non-current
488,551 GBP2025-01-31
55,562 GBP2024-01-31
Bank Overdrafts
Secured
20,456 GBP2025-01-31
22,763 GBP2024-01-31
Bank Borrowings
Secured
814,080 GBP2025-01-31
657,336 GBP2024-01-31
Total Borrowings
Secured
834,536 GBP2025-01-31
680,099 GBP2024-01-31