96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12020-07-01 ~ 2021-06-30
Property, Plant & Equipment
1,440,670 GBP2021-06-30
1,438,541 GBP2020-06-30
Fixed Assets
1,440,670 GBP2021-06-30
1,438,541 GBP2020-06-30
Debtors
17,381 GBP2021-06-30
54,542 GBP2020-06-30
Cash at bank and in hand
14,275 GBP2021-06-30
16,999 GBP2020-06-30
Current Assets
31,656 GBP2021-06-30
71,541 GBP2020-06-30
Net Current Assets/Liabilities
-225,500 GBP2021-06-30
-173,499 GBP2020-06-30
Total Assets Less Current Liabilities
1,215,170 GBP2021-06-30
1,265,042 GBP2020-06-30
Net Assets/Liabilities
285,039 GBP2021-06-30
411,653 GBP2020-06-30
Equity
Called up share capital
1,000 GBP2021-06-30
1,000 GBP2020-06-30
Revaluation reserve
93,899 GBP2021-06-30
93,899 GBP2020-06-30
Retained earnings (accumulated losses)
190,140 GBP2021-06-30
316,754 GBP2020-06-30
Equity
285,039 GBP2021-06-30
411,653 GBP2020-06-30
Average Number of Employees
42020-07-01 ~ 2021-06-30
122019-07-01 ~ 2020-06-30
Intangible Assets - Gross Cost
Net goodwill
240,000 GBP2020-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
240,000 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
580,000 GBP2021-06-30
580,000 GBP2020-06-30
Improvements to leasehold property
827,047 GBP2021-06-30
815,211 GBP2020-06-30
Plant and equipment
90,189 GBP2021-06-30
82,188 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
77,107 GBP2021-06-30
71,457 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,650 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Land and buildings
580,000 GBP2021-06-30
580,000 GBP2020-06-30
Improvements to leasehold property
827,047 GBP2021-06-30
815,211 GBP2020-06-30
Plant and equipment
13,082 GBP2021-06-30
10,731 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
50,872 GBP2021-06-30
50,872 GBP2020-06-30
Motor vehicles
49,409 GBP2021-06-30
49,409 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
1,597,517 GBP2021-06-30
1,577,680 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
30,845 GBP2021-06-30
27,433 GBP2020-06-30
Motor vehicles
48,895 GBP2021-06-30
40,249 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,847 GBP2021-06-30
139,139 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,412 GBP2020-07-01 ~ 2021-06-30
Motor vehicles
8,646 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,708 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Furniture and fittings
20,027 GBP2021-06-30
23,439 GBP2020-06-30
Motor vehicles
514 GBP2021-06-30
9,160 GBP2020-06-30
Other Debtors
Current
12,122 GBP2021-06-30
12,122 GBP2020-06-30
Prepayments/Accrued Income
Current
5,259 GBP2021-06-30
17,376 GBP2020-06-30
Debtors
Amounts falling due within one year, Current
17,381 GBP2021-06-30
Current, Amounts falling due within one year
54,542 GBP2020-06-30
Bank Borrowings/Overdrafts
Current
94,028 GBP2021-06-30
59,788 GBP2020-06-30
Other Remaining Borrowings
Current
13,702 GBP2021-06-30
13,702 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Current
2,375 GBP2021-06-30
4,769 GBP2020-06-30
Trade Creditors/Trade Payables
Current
41,706 GBP2021-06-30
53,714 GBP2020-06-30
Corporation Tax Payable
Current
23,508 GBP2021-06-30
43,364 GBP2020-06-30
Other Taxation & Social Security Payable
Current
3,430 GBP2021-06-30
11,967 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
65,522 GBP2021-06-30
34,871 GBP2020-06-30
Bank Borrowings/Overdrafts
Between two and five year, Non-current
280,000 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Non-current
2,375 GBP2020-06-30
Between one and five year, hire purchase agreements
2,375 GBP2020-06-30
hire purchase agreements
2,375 GBP2021-06-30
7,144 GBP2020-06-30
Bank Overdrafts
Secured
32,297 GBP2021-06-30
30,621 GBP2020-06-30
Bank Borrowings
Secured
802,033 GBP2021-06-30
700,000 GBP2020-06-30
Total Borrowings
Secured
834,330 GBP2021-06-30
730,621 GBP2020-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2021-06-30