Par Value of Share
Class 1 ordinary share
102022-12-01 ~ 2023-11-30
Property, Plant & Equipment
319,221 GBP2023-11-30
123,465 GBP2022-11-30
Fixed Assets
319,221 GBP2023-11-30
123,465 GBP2022-11-30
Debtors
1,787,520 GBP2023-11-30
1,087,672 GBP2022-11-30
Cash at bank and in hand
84,025 GBP2023-11-30
124,109 GBP2022-11-30
Current Assets
1,871,545 GBP2023-11-30
1,211,781 GBP2022-11-30
Creditors
Current
1,352,049 GBP2023-11-30
900,915 GBP2022-11-30
Net Current Assets/Liabilities
519,496 GBP2023-11-30
310,866 GBP2022-11-30
Total Assets Less Current Liabilities
838,717 GBP2023-11-30
434,331 GBP2022-11-30
Net Assets/Liabilities
363,534 GBP2023-11-30
32,375 GBP2022-11-30
Equity
Called up share capital
3,442 GBP2023-11-30
3,442 GBP2022-11-30
Share premium
20,051 GBP2023-11-30
20,051 GBP2022-11-30
Retained earnings (accumulated losses)
340,041 GBP2023-11-30
8,882 GBP2022-11-30
Equity
363,534 GBP2023-11-30
32,375 GBP2022-11-30
Average Number of Employees
202022-12-01 ~ 2023-11-30
182021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Net goodwill
1,674 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,674 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,076,608 GBP2023-11-30
1,045,361 GBP2022-11-30
Motor vehicles
302,433 GBP2023-11-30
110,441 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,392,661 GBP2023-11-30
1,169,422 GBP2022-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-7,344 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-110,441 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-117,785 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,026,805 GBP2023-11-30
1,004,634 GBP2022-11-30
Motor vehicles
33,015 GBP2023-11-30
27,703 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,073,440 GBP2023-11-30
1,045,957 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,866 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
43,897 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,763 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,695 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-38,585 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,280 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
49,803 GBP2023-11-30
40,727 GBP2022-11-30
Motor vehicles
269,418 GBP2023-11-30
82,738 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
43,897 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
269,418 GBP2023-11-30
82,738 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
266,161 GBP2023-11-30
171,977 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
1,298,477 GBP2023-11-30
740,247 GBP2022-11-30
Other Debtors
Current
65,086 GBP2023-11-30
2,421 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
46,000 GBP2022-11-30
Prepayments/Accrued Income
Current
88,300 GBP2023-11-30
60,723 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
1,718,024 GBP2023-11-30
1,021,368 GBP2022-11-30
Other Debtors
Non-current
69,496 GBP2023-11-30
66,304 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
60,000 GBP2023-11-30
60,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
60,824 GBP2023-11-30
29,048 GBP2022-11-30
Trade Creditors/Trade Payables
Current
393,461 GBP2023-11-30
263,013 GBP2022-11-30
Amounts owed to group undertakings
Current
497,114 GBP2023-11-30
Other Taxation & Social Security Payable
Current
86,204 GBP2023-11-30
240,371 GBP2022-11-30
Other Creditors
Current
254,446 GBP2023-11-30
308,483 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
252,174 GBP2023-11-30
336,490 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
188,782 GBP2023-11-30
34,600 GBP2022-11-30
Between one and five year, hire purchase agreements
188,782 GBP2023-11-30
34,600 GBP2022-11-30
hire purchase agreements
249,606 GBP2023-11-30
63,648 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,210 GBP2023-11-30
110,200 GBP2022-11-30
Between one and five year
363,630 GBP2023-11-30
330,600 GBP2022-11-30
More than five year
220,400 GBP2023-11-30
385,650 GBP2022-11-30
All periods
705,240 GBP2023-11-30
826,450 GBP2022-11-30
Bank Borrowings
Secured
312,174 GBP2023-11-30
396,490 GBP2022-11-30
Total Borrowings
Secured
561,780 GBP2023-11-30
460,138 GBP2022-11-30