Average Number of Employees
92022-01-01 ~ 2022-12-31
92021-01-01 ~ 2021-12-31
Property, Plant & Equipment
4,411 GBP2022-12-31
6,190 GBP2021-12-31
Fixed Assets
4,411 GBP2022-12-31
6,190 GBP2021-12-31
Debtors
Current
392,373 GBP2022-12-31
313,306 GBP2021-12-31
Cash at bank and in hand
163,967 GBP2022-12-31
45,322 GBP2021-12-31
Current Assets
556,340 GBP2022-12-31
358,628 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-300,329 GBP2022-12-31
-184,752 GBP2021-12-31
Net Current Assets/Liabilities
256,011 GBP2022-12-31
173,876 GBP2021-12-31
Total Assets Less Current Liabilities
260,422 GBP2022-12-31
180,066 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-27,120 GBP2022-12-31
-35,756 GBP2021-12-31
Net Assets/Liabilities
233,302 GBP2022-12-31
144,310 GBP2021-12-31
Equity
Called up share capital
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Retained earnings (accumulated losses)
133,302 GBP2022-12-31
44,310 GBP2021-12-31
Equity
233,302 GBP2022-12-31
144,310 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202022-01-01 ~ 2022-12-31
Computers
332022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,959 GBP2022-12-31
3,959 GBP2021-12-31
Computers
53,169 GBP2022-12-31
53,169 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
57,128 GBP2022-12-31
57,128 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,959 GBP2021-12-31
Computers
46,979 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
50,938 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
1,779 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
1,779 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,959 GBP2022-12-31
Computers
48,758 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,717 GBP2022-12-31
Property, Plant & Equipment
Computers
4,411 GBP2022-12-31
6,190 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
47,065 GBP2022-12-31
61,539 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
314,084 GBP2022-12-31
227,984 GBP2021-12-31
Other Debtors
Current
13,374 GBP2022-12-31
5,933 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
17,850 GBP2022-12-31
17,850 GBP2021-12-31
Bank Overdrafts
-820 GBP2022-12-31
-47 GBP2021-12-31
Cash and Cash Equivalents
163,147 GBP2022-12-31
45,275 GBP2021-12-31
Bank Overdrafts
Current
820 GBP2022-12-31
47 GBP2021-12-31
Bank Borrowings
Current
9,839 GBP2022-12-31
8,940 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,436 GBP2022-12-31
29,433 GBP2021-12-31
Amounts owed to group undertakings
Current
130,022 GBP2022-12-31
31,847 GBP2021-12-31
Corporation Tax Payable
Current
11,953 GBP2022-12-31
6,183 GBP2021-12-31
Taxation/Social Security Payable
Current
49,386 GBP2022-12-31
9,958 GBP2021-12-31
Other Creditors
Current
20,873 GBP2022-12-31
23,344 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
75,000 GBP2022-12-31
75,000 GBP2021-12-31
Creditors
Current
300,329 GBP2022-12-31
184,752 GBP2021-12-31
Bank Borrowings
Non-current
27,120 GBP2022-12-31
35,756 GBP2021-12-31
Creditors
Non-current
27,120 GBP2022-12-31
35,756 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
9,839 GBP2022-12-31
8,940 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
9,839 GBP2022-12-31
8,940 GBP2021-12-31
Bank Borrowings
Non-current, Between one and two years
5,557 GBP2022-12-31
8,939 GBP2021-12-31
Non-current, Between two and five year
21,563 GBP2022-12-31
26,817 GBP2021-12-31
Total Borrowings
36,959 GBP2022-12-31
44,696 GBP2021-12-31
Net Deferred Tax Liability/Asset
17,850 GBP2022-12-31
17,850 GBP2021-12-31
14,250 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,600 GBP2021-01-01 ~ 2021-12-31