Turnover/Revenue
9,168,843 GBP2021-01-01 ~ 2021-12-31
6,687,142 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-9,004,338 GBP2021-01-01 ~ 2021-12-31
-6,489,745 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
164,505 GBP2021-01-01 ~ 2021-12-31
197,397 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
131,653 GBP2021-01-01 ~ 2021-12-31
159,926 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
131,653 GBP2021-01-01 ~ 2021-12-31
159,926 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
125 GBP2021-12-31
407 GBP2020-12-31
Debtors
2,469,179 GBP2021-12-31
2,426,098 GBP2020-12-31
Cash at bank and in hand
1,734,757 GBP2021-12-31
1,718,261 GBP2020-12-31
Current Assets
4,203,936 GBP2021-12-31
4,144,359 GBP2020-12-31
Net Current Assets/Liabilities
2,138,693 GBP2021-12-31
2,150,299 GBP2020-12-31
Total Assets Less Current Liabilities
2,138,818 GBP2021-12-31
2,150,706 GBP2020-12-31
Creditors
Non-current
-526,628 GBP2021-12-31
-370,169 GBP2020-12-31
Net Assets/Liabilities
1,612,190 GBP2021-12-31
1,780,537 GBP2020-12-31
Equity
Called up share capital
446,876 GBP2021-12-31
446,876 GBP2020-12-31
Retained earnings (accumulated losses)
1,165,314 GBP2021-12-31
1,333,661 GBP2020-12-31
Equity
1,612,190 GBP2021-12-31
1,780,537 GBP2020-12-31
Called up share capital, Restated amount
446,876 GBP2019-12-31
Retained earnings (accumulated losses), Restated amount
1,173,735 GBP2019-12-31
Restated amount
1,620,611 GBP2019-12-31
Dividends Paid
-300,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
282 GBP2021-01-01 ~ 2021-12-31
8,317 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
242021-01-01 ~ 2021-12-31
262020-01-01 ~ 2020-12-31
Wages/Salaries
3,647,303 GBP2021-01-01 ~ 2021-12-31
3,694,664 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
488,005 GBP2021-01-01 ~ 2021-12-31
488,265 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
165,548 GBP2021-01-01 ~ 2021-12-31
217,836 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
4,300,856 GBP2021-01-01 ~ 2021-12-31
4,400,765 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
17,550 GBP2021-01-01 ~ 2021-12-31
16,588 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
759,182 GBP2021-01-01 ~ 2021-12-31
750,477 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-60,615 GBP2021-01-01 ~ 2021-12-31
-79,434 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
164,708 GBP2021-01-01 ~ 2021-12-31
198,860 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
55,390 GBP2021-12-31
55,390 GBP2020-12-31
Computers
138,402 GBP2021-12-31
176,265 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
193,792 GBP2021-12-31
231,655 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
-37,863 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-37,863 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
55,265 GBP2021-12-31
54,983 GBP2020-12-31
Computers
138,402 GBP2021-12-31
176,265 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
193,667 GBP2021-12-31
231,248 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
282 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
282 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
-37,863 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,863 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
125 GBP2021-12-31
407 GBP2020-12-31
Computers
0 GBP2021-12-31
0 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
60,282 GBP2021-12-31
15,976 GBP2020-12-31
Other Debtors
Current
160,122 GBP2021-12-31
68,471 GBP2020-12-31
Prepayments/Accrued Income
Current
2,103,613 GBP2021-12-31
2,257,104 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
145,162 GBP2021-12-31
84,547 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
2,469,179 GBP2021-12-31
2,426,098 GBP2020-12-31
Trade Creditors/Trade Payables
Current
41,900 GBP2021-12-31
78,836 GBP2020-12-31
Corporation Tax Payable
Current
93,670 GBP2021-12-31
118,906 GBP2020-12-31
Other Taxation & Social Security Payable
Current
89,148 GBP2021-12-31
98,647 GBP2020-12-31
Other Creditors
Current
223,757 GBP2021-12-31
3,689 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,616,768 GBP2021-12-31
1,693,982 GBP2020-12-31
Equity
Called up share capital
446,876 GBP2021-12-31
446,876 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,357 GBP2021-12-31
170,135 GBP2020-12-31
Between two and five year
0 GBP2021-12-31
89,357 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,357 GBP2021-12-31
259,492 GBP2020-12-31