Property, Plant & Equipment
365,575 GBP2023-12-31
418,391 GBP2022-12-31
Total Inventories
5,000 GBP2023-12-31
5,350 GBP2022-12-31
Debtors
176,840 GBP2023-12-31
125,565 GBP2022-12-31
Current Assets
181,840 GBP2023-12-31
130,915 GBP2022-12-31
Creditors
Current
255,353 GBP2023-12-31
211,046 GBP2022-12-31
Net Current Assets/Liabilities
-73,513 GBP2023-12-31
-80,131 GBP2022-12-31
Total Assets Less Current Liabilities
292,062 GBP2023-12-31
338,260 GBP2022-12-31
Net Assets/Liabilities
119,530 GBP2023-12-31
104,067 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Revaluation reserve
6,480 GBP2023-12-31
6,480 GBP2022-12-31
Retained earnings (accumulated losses)
113,048 GBP2023-12-31
97,585 GBP2022-12-31
Equity
119,530 GBP2023-12-31
104,067 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Plant and equipment
799,863 GBP2023-12-31
811,247 GBP2022-12-31
Furniture and fittings
63,808 GBP2023-12-31
64,313 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-125,687 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-505 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
13,537 GBP2023-12-31
13,049 GBP2022-12-31
Plant and equipment
451,241 GBP2023-12-31
414,483 GBP2022-12-31
Furniture and fittings
50,532 GBP2023-12-31
46,232 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
488 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
113,229 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,426 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-76,471 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-126 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,463 GBP2023-12-31
1,951 GBP2022-12-31
Plant and equipment
348,622 GBP2023-12-31
396,764 GBP2022-12-31
Furniture and fittings
13,276 GBP2023-12-31
18,081 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
5,606 GBP2023-12-31
5,606 GBP2022-12-31
Computers
5,330 GBP2023-12-31
3,972 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
889,607 GBP2023-12-31
900,138 GBP2022-12-31
Property, Plant & Equipment - Disposals
-126,192 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,858 GBP2023-12-31
4,608 GBP2022-12-31
Computers
3,864 GBP2023-12-31
3,375 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
524,032 GBP2023-12-31
481,747 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
250 GBP2023-01-01 ~ 2023-12-31
Computers
489 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,882 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-76,597 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
748 GBP2023-12-31
998 GBP2022-12-31
Computers
1,466 GBP2023-12-31
597 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
172,293 GBP2023-12-31
113,768 GBP2022-12-31
Other Debtors
Current
7,575 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,383 GBP2022-12-31
Prepayments
Current
4,547 GBP2023-12-31
2,839 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
176,840 GBP2023-12-31
125,565 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
32,450 GBP2023-12-31
17,332 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
97,544 GBP2023-12-31
108,192 GBP2022-12-31
Trade Creditors/Trade Payables
Current
58,311 GBP2023-12-31
59,105 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,522 GBP2023-12-31
6,228 GBP2022-12-31
Other Creditors
Current
1,558 GBP2023-12-31
1,334 GBP2022-12-31
Accrued Liabilities
Current
4,470 GBP2023-12-31
6,230 GBP2022-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
4,150 GBP2023-12-31
4,048 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
120,412 GBP2023-12-31
184,450 GBP2022-12-31