Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
3,262,628 GBP2022-10-01 ~ 2023-09-30
3,272,342 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
1,690,753 GBP2022-10-01 ~ 2023-09-30
1,755,022 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
1,571,875 GBP2022-10-01 ~ 2023-09-30
1,517,320 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
1,171,523 GBP2022-10-01 ~ 2023-09-30
1,034,809 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
400,352 GBP2022-10-01 ~ 2023-09-30
482,511 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
431,004 GBP2022-10-01 ~ 2023-09-30
223,480 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
49,348 GBP2022-10-01 ~ 2023-09-30
339,031 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
49,348 GBP2022-10-01 ~ 2023-09-30
339,031 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
49,348 GBP2022-10-01 ~ 2023-09-30
339,031 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,411,208 GBP2023-09-30
1,052,010 GBP2022-09-30
Fixed Assets - Investments
1,000 GBP2023-09-30
1,000 GBP2022-09-30
Fixed Assets
1,412,208 GBP2023-09-30
1,053,010 GBP2022-09-30
Total Inventories
102,578 GBP2023-09-30
99,186 GBP2022-09-30
Debtors
6,292,648 GBP2023-09-30
6,346,533 GBP2022-09-30
Cash at bank and in hand
323,960 GBP2023-09-30
474,098 GBP2022-09-30
Current Assets
6,719,186 GBP2023-09-30
6,919,817 GBP2022-09-30
Creditors
Current
1,593,450 GBP2023-09-30
1,433,383 GBP2022-09-30
Net Current Assets/Liabilities
5,125,736 GBP2023-09-30
5,486,434 GBP2022-09-30
Total Assets Less Current Liabilities
6,537,944 GBP2023-09-30
6,539,444 GBP2022-09-30
Creditors
Non-current
4,236,748 GBP2023-09-30
4,287,596 GBP2022-09-30
Net Assets/Liabilities
2,301,196 GBP2023-09-30
2,251,848 GBP2022-09-30
Equity
Called up share capital
2,000,000 GBP2023-09-30
2,000,000 GBP2022-09-30
2,000,000 GBP2021-09-30
Retained earnings (accumulated losses)
301,196 GBP2023-09-30
251,848 GBP2022-09-30
-87,183 GBP2021-09-30
Equity
2,301,196 GBP2023-09-30
2,251,848 GBP2022-09-30
1,912,817 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
49,348 GBP2022-10-01 ~ 2023-09-30
339,031 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
1,166,081 GBP2022-10-01 ~ 2023-09-30
1,181,651 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
95,103 GBP2022-10-01 ~ 2023-09-30
85,298 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,737 GBP2022-10-01 ~ 2023-09-30
20,816 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,281,921 GBP2022-10-01 ~ 2023-09-30
1,287,765 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
802022-10-01 ~ 2023-09-30
782021-10-01 ~ 2022-09-30
Director Remuneration
120,025 GBP2022-10-01 ~ 2023-09-30
100,223 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
57,424 GBP2022-10-01 ~ 2023-09-30
55,416 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
13,250 GBP2022-10-01 ~ 2023-09-30
8,000 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
9,376 GBP2022-10-01 ~ 2023-09-30
64,416 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,050,377 GBP2023-09-30
706,145 GBP2022-09-30
Plant and equipment
14,164 GBP2023-09-30
1,164 GBP2022-09-30
Furniture and fittings
1,321,319 GBP2023-09-30
1,265,558 GBP2022-09-30
Motor vehicles
7,130 GBP2023-09-30
3,501 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,392,990 GBP2023-09-30
1,976,368 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,227 GBP2023-09-30
121 GBP2022-09-30
Furniture and fittings
977,043 GBP2023-09-30
922,732 GBP2022-09-30
Motor vehicles
2,512 GBP2023-09-30
1,505 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
981,782 GBP2023-09-30
924,358 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,106 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
54,311 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
1,007 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,424 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
1,050,377 GBP2023-09-30
706,145 GBP2022-09-30
Plant and equipment
11,937 GBP2023-09-30
1,043 GBP2022-09-30
Furniture and fittings
344,276 GBP2023-09-30
342,826 GBP2022-09-30
Motor vehicles
4,618 GBP2023-09-30
1,996 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
132,814 GBP2023-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
132,814 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
1,000 GBP2022-09-30
Investments in Group Undertakings
1,000 GBP2023-09-30
1,000 GBP2022-09-30
Finished Goods
102,578 GBP2023-09-30
99,186 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
28,781 GBP2023-09-30
61,309 GBP2022-09-30
Other Debtors
Current
3,000 GBP2023-09-30
3,000 GBP2022-09-30
Prepayments/Accrued Income
Current
129,246 GBP2023-09-30
230,436 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
190,266 GBP2023-09-30
294,745 GBP2022-09-30
Other Remaining Borrowings
Current
87,599 GBP2023-09-30
87,598 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
24,123 GBP2023-09-30
Trade Creditors/Trade Payables
Current
313,175 GBP2023-09-30
263,326 GBP2022-09-30
Other Taxation & Social Security Payable
Current
31,817 GBP2023-09-30
18,508 GBP2022-09-30
Other Creditors
Current
8,741 GBP2023-09-30
36,261 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
94,685 GBP2023-09-30
119,764 GBP2022-09-30
Other Remaining Borrowings
Non-current
63,312 GBP2023-09-30
150,911 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
36,751 GBP2023-09-30
Amounts owed to group undertakings
Non-current
4,136,685 GBP2023-09-30
4,136,685 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
36,751 GBP2023-09-30
hire purchase agreements
60,874 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,699 GBP2023-09-30
10,199 GBP2022-09-30
Between one and five year
1,699 GBP2022-09-30
All periods
1,699 GBP2023-09-30
11,898 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2023-09-30