Average Number of Employees
682020-01-01 ~ 2020-12-31
652019-01-01 ~ 2019-12-31
Turnover/Revenue
11,392,888 GBP2020-01-01 ~ 2020-12-31
9,402,679 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-95,108 GBP2020-01-01 ~ 2020-12-31
-316,435 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
11,297,780 GBP2020-01-01 ~ 2020-12-31
9,086,244 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-9,830,220 GBP2020-01-01 ~ 2020-12-31
-12,145,107 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,053,432 GBP2020-01-01 ~ 2020-12-31
-1,141,206 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,492 GBP2020-01-01 ~ 2020-12-31
1,527 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-95,495 GBP2020-01-01 ~ 2020-12-31
-10,989 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
961,429 GBP2020-01-01 ~ 2020-12-31
-1,150,668 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,373,983 GBP2020-01-01 ~ 2020-12-31
-1,150,668 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
1,373,983 GBP2020-01-01 ~ 2020-12-31
-1,150,668 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
278,113 GBP2019-12-31
Property, Plant & Equipment
1,015,255 GBP2020-12-31
1,300,391 GBP2019-12-31
Fixed Assets
1,015,255 GBP2020-12-31
1,578,504 GBP2019-12-31
Debtors
Current
12,363,627 GBP2020-12-31
6,913,589 GBP2019-12-31
Cash at bank and in hand
1,139,084 GBP2020-12-31
993,186 GBP2019-12-31
Current Assets
13,502,711 GBP2020-12-31
7,906,775 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-12,919,977 GBP2020-12-31
-9,038,722 GBP2019-12-31
Net Current Assets/Liabilities
582,734 GBP2020-12-31
-1,131,947 GBP2019-12-31
Total Assets Less Current Liabilities
1,597,989 GBP2020-12-31
446,557 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-387,186 GBP2020-12-31
-513,815 GBP2019-12-31
Net Assets/Liabilities
1,143,117 GBP2020-12-31
-67,258 GBP2019-12-31
Equity
Called up share capital
2,747,051 GBP2020-12-31
2,747,051 GBP2019-12-31
2,747,051 GBP2019-01-01
Capital redemption reserve
138,554 GBP2020-12-31
138,554 GBP2019-12-31
138,554 GBP2019-01-01
Retained earnings (accumulated losses)
-1,742,488 GBP2020-12-31
-2,952,863 GBP2019-12-31
-1,922,147 GBP2019-01-01
Equity
1,143,117 GBP2020-12-31
-67,258 GBP2019-12-31
963,458 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,373,983 GBP2020-01-01 ~ 2020-12-31
-1,150,668 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252020-01-01 ~ 2020-12-31
Office equipment
252020-01-01 ~ 2020-12-31
Wages/Salaries
6,910,751 GBP2020-01-01 ~ 2020-12-31
6,276,278 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
1,204,059 GBP2020-01-01 ~ 2020-12-31
768,052 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
8,421,164 GBP2020-01-01 ~ 2020-12-31
7,603,665 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
351,028 GBP2020-01-01 ~ 2020-12-31
131,171 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,686 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
182,672 GBP2020-01-01 ~ 2020-12-31
-218,627 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,611,299 GBP2020-12-31
2,611,299 GBP2019-12-31
Goodwill
502,872 GBP2020-12-31
502,872 GBP2019-12-31
Intangible Assets - Gross Cost
3,114,171 GBP2020-12-31
3,114,171 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,611,299 GBP2020-12-31
2,333,186 GBP2019-12-31
Goodwill
502,872 GBP2020-12-31
502,872 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,114,171 GBP2020-12-31
2,836,058 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
278,113 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
278,113 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,156,091 GBP2020-12-31
1,152,673 GBP2019-12-31
Office equipment
390,087 GBP2020-12-31
354,218 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,546,178 GBP2020-12-31
1,506,891 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
84,260 GBP2019-12-31
Office equipment
122,240 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
206,500 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
264,144 GBP2020-01-01 ~ 2020-12-31
Office equipment, Owned/Freehold
60,279 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
324,423 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
348,404 GBP2020-12-31
Office equipment
182,519 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
530,923 GBP2020-12-31
Property, Plant & Equipment
Furniture and fittings
807,687 GBP2020-12-31
1,068,413 GBP2019-12-31
Office equipment
207,568 GBP2020-12-31
231,978 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
4,151,902 GBP2020-12-31
3,472,903 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
6,924,613 GBP2020-12-31
2,048,059 GBP2019-12-31
Other Debtors
Current
244,174 GBP2020-12-31
268,111 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
215,952 GBP2020-12-31
Prepayments/Accrued Income
Current
826,986 GBP2020-12-31
1,124,516 GBP2019-12-31
Trade Creditors/Trade Payables
Current
87,490 GBP2020-12-31
290,128 GBP2019-12-31
Amounts owed to group undertakings
Current
5,070,038 GBP2020-12-31
2,201,006 GBP2019-12-31
Taxation/Social Security Payable
Current
850,582 GBP2020-12-31
395,284 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
138,160 GBP2020-12-31
114,857 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
6,773,707 GBP2020-12-31
6,037,447 GBP2019-12-31
Creditors
Current
12,919,977 GBP2020-12-31
9,038,722 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
252,186 GBP2020-12-31
381,326 GBP2019-12-31
Other Creditors
Non-current
135,000 GBP2020-12-31
132,489 GBP2019-12-31
Creditors
Non-current
387,186 GBP2020-12-31
513,815 GBP2019-12-31
Minimum gross finance lease payments owing
390,345 GBP2020-12-31
496,183 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-67,686 GBP2020-01-01 ~ 2020-12-31
Net Deferred Tax Liability/Asset
-67,686 GBP2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-76,092 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,747,051 shares2020-12-31
2,747,051 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
238,000 GBP2020-12-31
241,113 GBP2019-12-31
Between one and five year
594,674 GBP2020-12-31
695,625 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
832,674 GBP2020-12-31
936,738 GBP2019-12-31