Turnover/Revenue
11,340,592 GBP2023-07-01 ~ 2024-06-30
12,796,767 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-7,487,433 GBP2023-07-01 ~ 2024-06-30
-8,696,783 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
3,853,159 GBP2023-07-01 ~ 2024-06-30
4,099,984 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-5,717,867 GBP2023-07-01 ~ 2024-06-30
-6,771,528 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
43,359 GBP2023-07-01 ~ 2024-06-30
9,916 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-2,737,498 GBP2023-07-01 ~ 2024-06-30
-3,016,255 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-2,590,064 GBP2023-07-01 ~ 2024-06-30
-2,911,781 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
8,410,883 GBP2024-06-30
8,787,457 GBP2023-06-30
Fixed Assets - Investments
100 GBP2024-06-30
100 GBP2023-06-30
Fixed Assets
8,425,283 GBP2024-06-30
8,801,857 GBP2023-06-30
Total Inventories
30,579 GBP2024-06-30
30,345 GBP2023-06-30
Debtors
Current
496,633 GBP2024-06-30
607,220 GBP2023-06-30
Cash at bank and in hand
168,338 GBP2024-06-30
306,238 GBP2023-06-30
Current Assets
695,550 GBP2024-06-30
943,803 GBP2023-06-30
Net Current Assets/Liabilities
-3,652,171 GBP2024-06-30
-4,892,447 GBP2023-06-30
Total Assets Less Current Liabilities
4,773,112 GBP2024-06-30
3,909,410 GBP2023-06-30
Net Assets/Liabilities
-6,180,917 GBP2024-06-30
-4,296,216 GBP2023-06-30
Equity
Called up share capital
13,007,480 GBP2024-06-30
12,208,137 GBP2023-06-30
12,208,137 GBP2022-06-30
Retained earnings (accumulated losses)
-19,323,104 GBP2024-06-30
-16,733,040 GBP2023-06-30
-13,821,259 GBP2022-06-30
Equity
-6,180,917 GBP2024-06-30
-4,296,216 GBP2023-06-30
-1,428,751 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-2,590,064 GBP2023-07-01 ~ 2024-06-30
-2,911,781 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
799,343 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
799,343 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
410,397 GBP2023-07-01 ~ 2024-06-30
455,053 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
8,242,822 GBP2023-07-01 ~ 2024-06-30
9,697,355 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
942,543 GBP2023-07-01 ~ 2024-06-30
1,080,305 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
9,322,492 GBP2023-07-01 ~ 2024-06-30
10,927,999 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
1642023-07-01 ~ 2024-06-30
1932022-07-01 ~ 2023-06-30
Average Number of Employees
1642023-07-01 ~ 2024-06-30
1932022-07-01 ~ 2023-06-30
Director Remuneration
304,741 GBP2023-07-01 ~ 2024-06-30
350,075 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
11,500 GBP2023-07-01 ~ 2024-06-30
10,000 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-684,375 GBP2023-07-01 ~ 2024-06-30
-618,332 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
11,878,705 GBP2023-06-30
Plant and equipment
2,014,556 GBP2024-06-30
1,980,733 GBP2023-06-30
Motor vehicles
25,363 GBP2024-06-30
25,363 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
13,918,624 GBP2024-06-30
13,884,801 GBP2023-06-30
Land and buildings, Owned/Freehold
11,878,705 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,603,961 GBP2024-06-30
1,494,279 GBP2023-06-30
Motor vehicles
24,923 GBP2024-06-30
24,683 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,507,741 GBP2024-06-30
5,097,344 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
109,682 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
240 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
410,397 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,878,857 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,999,848 GBP2024-06-30
8,300,323 GBP2023-06-30
Plant and equipment
410,595 GBP2024-06-30
486,454 GBP2023-06-30
Motor vehicles
440 GBP2024-06-30
680 GBP2023-06-30
Investments in Subsidiaries
100 GBP2024-06-30
100 GBP2023-06-30
Cost valuation
100 GBP2023-06-30
Finished Goods/Goods for Resale
30,579 GBP2024-06-30
30,345 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
157,978 GBP2024-06-30
Amounts falling due within one year, Current
249,236 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
19,299 GBP2024-06-30
Amounts falling due within one year, Current
137,470 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
496,633 GBP2024-06-30
Amounts falling due within one year, Current
607,220 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
1,473,245 GBP2024-06-30
Non-current, Amounts falling due after one year
9,837,401 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,507,478 shares2024-06-30
11,708,135 shares2023-06-30
Number of Shares Issued (Fully Paid)
12,507,980 shares2024-06-30
11,708,637 shares2023-06-30
Nominal value of allotted share capital
13,007,480 GBP2023-07-01 ~ 2024-06-30
12,208,137 GBP2022-07-01 ~ 2023-06-30
Other Remaining Borrowings
Non-current
9,618,351 GBP2024-06-30
7,829,675 GBP2023-06-30
Total Borrowings
Non-current
9,837,401 GBP2024-06-30
8,205,626 GBP2023-06-30
Other Remaining Borrowings
Current
1,096,435 GBP2024-06-30
538,723 GBP2023-06-30
Total Borrowings
Current
1,473,245 GBP2024-06-30
969,229 GBP2023-06-30