Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-09-01 ~ 2018-08-31
Class 2 ordinary share
02017-09-01 ~ 2018-08-31
Turnover/Revenue
3,268,777 GBP2017-09-01 ~ 2018-08-31
3,350,090 GBP2016-09-01 ~ 2017-08-31
Cost of Sales
560,703 GBP2017-09-01 ~ 2018-08-31
544,511 GBP2016-09-01 ~ 2017-08-31
Gross Profit/Loss
2,708,074 GBP2017-09-01 ~ 2018-08-31
2,805,579 GBP2016-09-01 ~ 2017-08-31
Administrative Expenses
3,035,160 GBP2017-09-01 ~ 2018-08-31
149,495 GBP2016-09-01 ~ 2017-08-31
Operating Profit/Loss
-327,086 GBP2017-09-01 ~ 2018-08-31
2,664,684 GBP2016-09-01 ~ 2017-08-31
Other Interest Receivable/Similar Income (Finance Income)
748 GBP2017-09-01 ~ 2018-08-31
Interest Payable/Similar Charges (Finance Costs)
52,533 GBP2017-09-01 ~ 2018-08-31
55,167 GBP2016-09-01 ~ 2017-08-31
Profit/Loss on Ordinary Activities Before Tax
-378,871 GBP2017-09-01 ~ 2018-08-31
2,609,517 GBP2016-09-01 ~ 2017-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-4,727 GBP2017-09-01 ~ 2018-08-31
506,933 GBP2016-09-01 ~ 2017-08-31
Profit/Loss
-374,144 GBP2017-09-01 ~ 2018-08-31
2,102,584 GBP2016-09-01 ~ 2017-08-31
Comprehensive Income/Expense
-374,144 GBP2017-09-01 ~ 2018-08-31
2,102,584 GBP2016-09-01 ~ 2017-08-31
Property, Plant & Equipment
6,000,213 GBP2018-08-31
6,004,931 GBP2017-08-31
Total Inventories
39,798 GBP2018-08-31
37,295 GBP2017-08-31
Debtors
224,293 GBP2018-08-31
278,938 GBP2017-08-31
Cash at bank and in hand
75,912 GBP2018-08-31
908,450 GBP2017-08-31
Current Assets
340,003 GBP2018-08-31
1,224,683 GBP2017-08-31
Creditors
Current
915,829 GBP2018-08-31
1,355,083 GBP2017-08-31
Net Current Assets/Liabilities
-575,826 GBP2018-08-31
-130,400 GBP2017-08-31
Total Assets Less Current Liabilities
5,424,387 GBP2018-08-31
5,874,531 GBP2017-08-31
Net Assets/Liabilities
3,741,421 GBP2018-08-31
4,115,565 GBP2017-08-31
Equity
Called up share capital
207,053 GBP2018-08-31
207,053 GBP2017-08-31
207,053 GBP2016-08-31
Share premium
3,418 GBP2018-08-31
3,418 GBP2017-08-31
3,418 GBP2016-08-31
Capital redemption reserve
23,000 GBP2018-08-31
23,000 GBP2017-08-31
23,000 GBP2016-08-31
Retained earnings (accumulated losses)
3,507,950 GBP2018-08-31
3,882,094 GBP2017-08-31
1,779,510 GBP2016-08-31
Equity
3,741,421 GBP2018-08-31
4,115,565 GBP2017-08-31
2,012,981 GBP2016-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-374,144 GBP2017-09-01 ~ 2018-08-31
2,102,584 GBP2016-09-01 ~ 2017-08-31
Bank Overdrafts
-11,096 GBP2017-08-31
Wages/Salaries
1,471,504 GBP2017-09-01 ~ 2018-08-31
1,420,102 GBP2016-09-01 ~ 2017-08-31
Social Security Costs
90,498 GBP2017-09-01 ~ 2018-08-31
89,350 GBP2016-09-01 ~ 2017-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,360 GBP2017-09-01 ~ 2018-08-31
17,510 GBP2016-09-01 ~ 2017-08-31
Staff Costs/Employee Benefits Expense
1,582,362 GBP2017-09-01 ~ 2018-08-31
1,526,962 GBP2016-09-01 ~ 2017-08-31
Average Number of Employees
1252017-09-01 ~ 2018-08-31
1222016-09-01 ~ 2017-08-31
Director Remuneration
84,554 GBP2017-09-01 ~ 2018-08-31
75,791 GBP2016-09-01 ~ 2017-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
119,231 GBP2017-09-01 ~ 2018-08-31
102,051 GBP2016-09-01 ~ 2017-08-31
Current Tax for the Period
485,936 GBP2016-09-01 ~ 2017-08-31
Tax Expense/Credit at Applicable Tax Rate
-71,985 GBP2017-09-01 ~ 2018-08-31
495,808 GBP2016-09-01 ~ 2017-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,223,091 GBP2018-08-31
5,223,091 GBP2017-08-31
Plant and equipment
597,460 GBP2018-08-31
497,396 GBP2017-08-31
Furniture and fittings
1,591,176 GBP2018-08-31
1,552,186 GBP2017-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
390,433 GBP2018-08-31
363,950 GBP2017-08-31
Furniture and fittings
1,054,873 GBP2018-08-31
961,726 GBP2017-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,483 GBP2017-09-01 ~ 2018-08-31
Furniture and fittings
93,147 GBP2017-09-01 ~ 2018-08-31
Property, Plant & Equipment
Land and buildings
5,223,091 GBP2018-08-31
5,223,091 GBP2017-08-31
Plant and equipment
207,027 GBP2018-08-31
133,446 GBP2017-08-31
Furniture and fittings
536,303 GBP2018-08-31
590,460 GBP2017-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
55,511 GBP2018-08-31
55,511 GBP2017-08-31
Computers
126,158 GBP2018-08-31
123,212 GBP2017-08-31
Property, Plant & Equipment - Gross Cost
7,593,396 GBP2018-08-31
7,451,396 GBP2017-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
41,636 GBP2018-08-31
27,758 GBP2017-08-31
Computers
106,241 GBP2018-08-31
93,031 GBP2017-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,593,183 GBP2018-08-31
1,446,465 GBP2017-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
13,878 GBP2017-09-01 ~ 2018-08-31
Computers
13,210 GBP2017-09-01 ~ 2018-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,718 GBP2017-09-01 ~ 2018-08-31
Property, Plant & Equipment
Motor vehicles
13,875 GBP2018-08-31
27,753 GBP2017-08-31
Computers
19,917 GBP2018-08-31
30,181 GBP2017-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
98,243 GBP2018-08-31
16,774 GBP2017-08-31
Under hire purchased contracts or finance leases, Motor vehicles
55,511 GBP2018-08-31
55,511 GBP2017-08-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
98,243 GBP2017-09-01 ~ 2018-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
6,346 GBP2018-08-31
7,245 GBP2017-08-31
Under hire purchased contracts or finance leases, Motor vehicles
41,636 GBP2018-08-31
27,758 GBP2017-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
7,776 GBP2017-09-01 ~ 2018-08-31
Under hire purchased contracts or finance leases, Motor vehicles
13,878 GBP2017-09-01 ~ 2018-08-31
Under hire purchased contracts or finance leases
27,487 GBP2017-09-01 ~ 2018-08-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
91,897 GBP2018-08-31
9,529 GBP2017-08-31
Under hire purchased contracts or finance leases, Motor vehicles
13,875 GBP2018-08-31
27,753 GBP2017-08-31
Under hire purchased contracts or finance leases
105,772 GBP2018-08-31
76,175 GBP2017-08-31
Finished Goods
39,798 GBP2018-08-31
37,295 GBP2017-08-31
Trade Debtors/Trade Receivables
Current
112,245 GBP2018-08-31
142,694 GBP2017-08-31
Other Debtors
Current
7,831 GBP2018-08-31
30,666 GBP2017-08-31
Called-up share capital (not paid)
Current
3,418 GBP2017-08-31
Prepayments
Current
104,217 GBP2018-08-31
102,160 GBP2017-08-31
Debtors
Current, Amounts falling due within one year
224,293 GBP2018-08-31
278,938 GBP2017-08-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2018-08-31
111,096 GBP2017-08-31
Finance Lease Liabilities - Total Present Value
Current
24,639 GBP2018-08-31
22,558 GBP2017-08-31
Trade Creditors/Trade Payables
Current
242,200 GBP2018-08-31
250,197 GBP2017-08-31
Corporation Tax Payable
Current
485,936 GBP2017-08-31
Other Creditors
Current
859 GBP2018-08-31
5,703 GBP2017-08-31
Bank Borrowings/Overdrafts
Non-current
1,225,000 GBP2018-08-31
1,325,000 GBP2017-08-31
Finance Lease Liabilities - Total Present Value
Non-current
100,539 GBP2018-08-31
33,833 GBP2017-08-31
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2018-08-31
100,000 GBP2017-08-31
Total Borrowings
Current, Amounts falling due within one year
100,000 GBP2018-08-31
111,096 GBP2017-08-31
Bank Borrowings
Non-current, Between one and two years
100,000 GBP2018-08-31
100,000 GBP2017-08-31
Between two and five year, Non-current
300,000 GBP2018-08-31
300,000 GBP2017-08-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
8,567 GBP2018-08-31
8,567 GBP2017-08-31
Between one and five year, hire purchase agreements
20,114 GBP2018-08-31
28,680 GBP2017-08-31
hire purchase agreements
28,681 GBP2018-08-31
37,247 GBP2017-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,334 GBP2018-08-31
79,321 GBP2017-08-31
Between one and five year
26,816 GBP2018-08-31
87,378 GBP2017-08-31
All periods
69,150 GBP2018-08-31
166,699 GBP2017-08-31
Bank Overdrafts
Secured
11,096 GBP2017-08-31
Bank Borrowings
Secured
1,325,000 GBP2018-08-31
1,425,000 GBP2017-08-31
Total Borrowings
Secured
1,450,178 GBP2018-08-31
1,492,487 GBP2017-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,727 GBP2017-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
207,000 shares2018-08-31
Class 2 ordinary share
5,308 shares2018-08-31
Profit/Loss
Retained earnings (accumulated losses)
-374,144 GBP2017-09-01 ~ 2018-08-31