Cost of Sales
-17,925,007 GBP2022-04-01 ~ 2023-03-31
-17,401,757 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-7,013,911 GBP2022-04-01 ~ 2023-03-31
-6,049,254 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,454 GBP2022-04-01 ~ 2023-03-31
3,997 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,707,517 GBP2022-04-01 ~ 2023-03-31
3,191,448 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,375,913 GBP2022-04-01 ~ 2023-03-31
2,645,874 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
200,605 GBP2023-03-31
234,740 GBP2022-03-31
Fixed Assets - Investments
0 GBP2023-03-31
61,415 GBP2022-03-31
Fixed Assets
200,605 GBP2023-03-31
296,155 GBP2022-03-31
Debtors
3,466,578 GBP2023-03-31
6,625,057 GBP2022-03-31
Cash at bank and in hand
554,812 GBP2023-03-31
967,412 GBP2022-03-31
Current Assets
5,177,895 GBP2023-03-31
8,433,629 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-5,034,459 GBP2023-03-31
-5,577,407 GBP2022-03-31
Net Current Assets/Liabilities
143,436 GBP2023-03-31
2,856,222 GBP2022-03-31
Total Assets Less Current Liabilities
344,041 GBP2023-03-31
3,152,377 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-286,553 GBP2023-03-31
-592,309 GBP2022-03-31
Net Assets/Liabilities
46,779 GBP2023-03-31
2,540,866 GBP2022-03-31
Equity
Called up share capital
35,000 GBP2023-03-31
35,000 GBP2022-03-31
35,000 GBP2021-03-31
Retained earnings (accumulated losses)
11,779 GBP2023-03-31
2,505,866 GBP2022-03-31
1,959,992 GBP2021-03-31
Equity
46,779 GBP2023-03-31
2,540,866 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,375,913 GBP2022-04-01 ~ 2023-03-31
2,645,874 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,100,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-3,870,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,635 GBP2022-04-01 ~ 2023-03-31
14,400 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,493 GBP2022-04-01 ~ 2023-03-31
-9,870 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2022-03-31
Intangible Assets - Gross Cost
270,580 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
200,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
270,580 GBP2022-03-31
Intangible Assets
Goodwill
0 GBP2023-03-31
0 GBP2022-03-31
Intangible Assets
0 GBP2023-03-31
0 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
642,305 GBP2023-03-31
642,305 GBP2022-03-31
Plant and equipment
450,673 GBP2023-03-31
450,673 GBP2022-03-31
Motor vehicles
153,682 GBP2023-03-31
124,143 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,246,660 GBP2023-03-31
1,217,121 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-27,961 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-27,961 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
567,559 GBP2023-03-31
527,255 GBP2022-03-31
Plant and equipment
405,954 GBP2023-03-31
391,035 GBP2022-03-31
Motor vehicles
72,542 GBP2023-03-31
64,090 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,046,055 GBP2023-03-31
982,380 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
40,304 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
14,919 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
27,047 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,270 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-18,595 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,595 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Improvements to leasehold property
74,746 GBP2023-03-31
115,050 GBP2022-03-31
Plant and equipment
44,719 GBP2023-03-31
59,638 GBP2022-03-31
Motor vehicles
81,140 GBP2023-03-31
60,052 GBP2022-03-31
Other Investments Other Than Loans
Non-current
0 GBP2023-03-31
61,415 GBP2022-03-31
Finished Goods/Goods for Resale
1,156,505 GBP2023-03-31
841,160 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
2,270,903 GBP2023-03-31
2,205,121 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
1,031,288 GBP2023-03-31
3,586,282 GBP2022-03-31
Other Debtors
Current
53,150 GBP2023-03-31
647,063 GBP2022-03-31
Prepayments/Accrued Income
Current
111,237 GBP2023-03-31
186,591 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
3,466,578 GBP2023-03-31
6,625,057 GBP2022-03-31
Trade Creditors/Trade Payables
Current
3,270,350 GBP2023-03-31
3,689,705 GBP2022-03-31
Corporation Tax Payable
Current
175,502 GBP2023-03-31
353,995 GBP2022-03-31
Other Taxation & Social Security Payable
Current
992,256 GBP2023-03-31
413,298 GBP2022-03-31
Other Creditors
Current
426,886 GBP2023-03-31
374,173 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
169,465 GBP2023-03-31
746,236 GBP2022-03-31
Creditors
Current
5,034,459 GBP2023-03-31
5,577,407 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
670,393 GBP2023-03-31
1,052,888 GBP2022-03-31
Between two and five year
1,450,500 GBP2023-03-31
1,916,903 GBP2022-03-31
More than five year
98,375 GBP2023-03-31
396,500 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,219,268 GBP2023-03-31
3,366,291 GBP2022-03-31
Average Number of Employees
02022-04-01 ~ 2023-03-31