Administrative Expenses
-3,017,694 GBP2024-04-01 ~ 2025-03-31
-3,925,357 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-243,157 GBP2024-04-01 ~ 2025-03-31
-2,785,749 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-04-01 ~ 2025-03-31
44,459 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-243,157 GBP2024-04-01 ~ 2025-03-31
-2,741,290 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-243,157 GBP2024-04-01 ~ 2025-03-31
-2,741,290 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
181,799 GBP2025-03-31
217,799 GBP2024-03-31
Other than goodwill
6,655 GBP2025-03-31
9,862 GBP2024-03-31
Intangible Assets
188,454 GBP2025-03-31
227,661 GBP2024-03-31
Property, Plant & Equipment
124,827 GBP2025-03-31
149,843 GBP2024-03-31
Fixed Assets
313,281 GBP2025-03-31
5,350 GBP2024-03-31
Debtors
3,112,050 GBP2025-03-31
3,399,719 GBP2024-03-31
Cash at bank and in hand
48,751 GBP2025-03-31
18,908 GBP2024-03-31
Current Assets
6,476,952 GBP2025-03-31
6,857,239 GBP2024-03-31
Creditors
Amounts falling due within one year
-6,666,035 GBP2025-03-31
-6,867,388 GBP2024-03-31
Net Current Assets/Liabilities
-189,083 GBP2025-03-31
-10,149 GBP2024-03-31
Total Assets Less Current Liabilities
124,198 GBP2025-03-31
367,355 GBP2024-03-31
Equity
Called up share capital
2,201,000 GBP2025-03-31
2,201,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
-2,076,802 GBP2025-03-31
-1,833,645 GBP2024-03-31
907,645 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-243,157 GBP2024-04-01 ~ 2025-03-31
-2,741,290 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
2,200,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
2,200,000 GBP2023-04-01 ~ 2024-03-31
Equity
124,198 GBP2025-03-31
367,355 GBP2024-03-31
Audit Fees/Expenses
30,000 GBP2024-04-01 ~ 2025-03-31
30,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
452024-04-01 ~ 2025-03-31
482023-04-01 ~ 2024-03-31
Wages/Salaries
1,564,212 GBP2024-04-01 ~ 2025-03-31
1,637,404 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,237 GBP2024-04-01 ~ 2025-03-31
27,491 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,740,689 GBP2024-04-01 ~ 2025-03-31
1,831,330 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
305,474 GBP2024-04-01 ~ 2025-03-31
408,034 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-04-01 ~ 2025-03-31
-44,459 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
829,799 GBP2025-03-31
829,799 GBP2024-03-31
Computer software
125,177 GBP2025-03-31
125,177 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
101,496 GBP2025-03-31
99,876 GBP2024-03-31
Development expenditure
140,330 GBP2025-03-31
140,330 GBP2024-03-31
Intangible Assets - Gross Cost
1,196,802 GBP2025-03-31
1,195,182 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
648,000 GBP2025-03-31
612,000 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
97,600 GBP2025-03-31
95,101 GBP2024-03-31
Development expenditure
140,019 GBP2025-03-31
139,915 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,008,348 GBP2025-03-31
967,521 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
36,000 GBP2024-04-01 ~ 2025-03-31
Patents/Trademarks/Licences/Concessions
2,499 GBP2024-04-01 ~ 2025-03-31
Development expenditure
104 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
40,827 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,896 GBP2025-03-31
4,775 GBP2024-03-31
Development expenditure
311 GBP2025-03-31
415 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
147,270 GBP2025-03-31
144,785 GBP2024-03-31
Computers
83,279 GBP2025-03-31
83,279 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
458,415 GBP2025-03-31
442,047 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
120,146 GBP2025-03-31
109,835 GBP2024-03-31
Computers
68,089 GBP2025-03-31
54,470 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
333,588 GBP2025-03-31
292,204 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,311 GBP2024-04-01 ~ 2025-03-31
Computers
13,619 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,384 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
27,124 GBP2025-03-31
34,950 GBP2024-03-31
Computers
15,190 GBP2025-03-31
28,809 GBP2024-03-31
Finished Goods/Goods for Resale
3,316,151 GBP2025-03-31
3,438,612 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,629,310 GBP2025-03-31
2,568,438 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
228,887 GBP2025-03-31
567,752 GBP2024-03-31
Other Debtors
Current
109,706 GBP2025-03-31
94,733 GBP2024-03-31
Prepayments/Accrued Income
Current
144,147 GBP2025-03-31
168,796 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,112,050 GBP2025-03-31
Current, Amounts falling due within one year
3,399,719 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
911,478 GBP2025-03-31
882,013 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,275,275 GBP2025-03-31
2,487,583 GBP2024-03-31
Amounts owed to group undertakings
Current
588,612 GBP2025-03-31
720,675 GBP2024-03-31
Other Taxation & Social Security Payable
Current
313,206 GBP2025-03-31
296,771 GBP2024-03-31
Other Creditors
Current
2,247,527 GBP2025-03-31
2,210,915 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
329,937 GBP2025-03-31
269,431 GBP2024-03-31
Creditors
Current
6,666,035 GBP2025-03-31
6,867,388 GBP2024-03-31
Bank Borrowings
911,478 GBP2025-03-31
882,013 GBP2024-03-31
Total Borrowings
Current
911,478 GBP2025-03-31
882,013 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,374 GBP2025-03-31
19,668 GBP2024-03-31
Between two and five year
11,964 GBP2025-03-31
22,337 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,338 GBP2025-03-31
42,005 GBP2024-03-31