Turnover/Revenue
18,645,666 GBP2023-02-01 ~ 2024-01-31
16,029,832 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-14,619,267 GBP2023-02-01 ~ 2024-01-31
-12,236,007 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
4,026,399 GBP2023-02-01 ~ 2024-01-31
3,793,825 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,727,190 GBP2023-02-01 ~ 2024-01-31
-1,665,394 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
2,299,209 GBP2023-02-01 ~ 2024-01-31
2,109,127 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
6,146 GBP2023-02-01 ~ 2024-01-31
2,107 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-49,932 GBP2023-02-01 ~ 2024-01-31
-40,506 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
2,255,423 GBP2023-02-01 ~ 2024-01-31
2,070,728 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,682,929 GBP2023-02-01 ~ 2024-01-31
1,625,270 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,682,929 GBP2023-02-01 ~ 2024-01-31
1,625,270 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
199,644 GBP2024-01-31
186,987 GBP2023-01-31
Fixed Assets - Investments
100 GBP2024-01-31
100 GBP2023-01-31
Fixed Assets
199,744 GBP2024-01-31
187,087 GBP2023-01-31
Debtors
4,996,987 GBP2024-01-31
3,872,939 GBP2023-01-31
Cash at bank and in hand
3,484,298 GBP2024-01-31
3,471,508 GBP2023-01-31
Current Assets
8,481,285 GBP2024-01-31
7,344,447 GBP2023-01-31
Creditors
-6,247,523 GBP2024-01-31
-5,609,333 GBP2023-01-31
Net Current Assets/Liabilities
2,233,762 GBP2024-01-31
1,735,114 GBP2023-01-31
Total Assets Less Current Liabilities
2,433,506 GBP2024-01-31
1,922,201 GBP2023-01-31
Creditors
Non-current
-375,000 GBP2023-01-31
Net Assets/Liabilities
2,384,558 GBP2024-01-31
1,501,629 GBP2023-01-31
Equity
Called up share capital
1,225 GBP2024-01-31
1,225 GBP2023-01-31
1,225 GBP2022-01-31
Capital redemption reserve
75,064 GBP2024-01-31
75,064 GBP2023-01-31
75,064 GBP2022-01-31
Retained earnings (accumulated losses)
2,308,269 GBP2024-01-31
1,425,340 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,682,929 GBP2023-02-01 ~ 2024-01-31
1,625,270 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
46,017 GBP2023-02-01 ~ 2024-01-31
58,917 GBP2022-02-01 ~ 2023-01-31
Total Borrowings
Current, Amounts falling due within one year
-375,000 GBP2024-01-31
-150,000 GBP2023-01-31
Audit Fees/Expenses
10,500 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
4,416,491 GBP2023-02-01 ~ 2024-01-31
3,587,247 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
744,794 GBP2023-02-01 ~ 2024-01-31
694,568 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,796 GBP2023-02-01 ~ 2024-01-31
94,625 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
5,274,081 GBP2023-02-01 ~ 2024-01-31
4,376,440 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1152023-02-01 ~ 2024-01-31
992022-02-01 ~ 2023-01-31
Current Tax for the Period
569,118 GBP2023-02-01 ~ 2024-01-31
305,245 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
563,856 GBP2023-02-01 ~ 2024-01-31
393,438 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Other
86,020 GBP2023-01-31
Intangible Assets - Gross Cost
10,000 GBP2024-01-31
96,020 GBP2023-01-31
Intangible assets - Disposals
-86,020 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
10,000 GBP2024-01-31
96,020 GBP2023-01-31
Intangible assets - Disposals and decrease in the amortization or impairment
-86,020 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
90,042 GBP2024-01-31
90,042 GBP2023-01-31
Plant and equipment
479,193 GBP2024-01-31
420,519 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
569,235 GBP2024-01-31
510,561 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
83,276 GBP2024-01-31
74,272 GBP2023-01-31
Plant and equipment
286,315 GBP2024-01-31
249,302 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
369,591 GBP2024-01-31
323,574 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,004 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
37,013 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,017 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
6,766 GBP2024-01-31
15,770 GBP2023-01-31
Plant and equipment
192,878 GBP2024-01-31
171,217 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,636,441 GBP2024-01-31
3,047,706 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,805,597 GBP2024-01-31
1,421,578 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
375,000 GBP2024-01-31
150,000 GBP2023-01-31
Amounts owed to group undertakings
Current
100 GBP2024-01-31
100 GBP2023-01-31
Corporation Tax Payable
Current
569,118 GBP2024-01-31
305,245 GBP2023-01-31
Creditors
Current
6,247,523 GBP2024-01-31
5,609,333 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
375,000 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
48,948 GBP2024-01-31
45,572 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,221 shares2024-01-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4 shares2024-01-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,843 GBP2024-01-31
160,000 GBP2023-01-31
Between one and five year
144,103 GBP2024-01-31
388,466 GBP2023-01-31
More than five year
720,517 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
988,463 GBP2024-01-31
548,466 GBP2023-01-31
Dividends paid as a final distribution
800,000 GBP2023-02-01 ~ 2024-01-31