Turnover/Revenue
17,380,002 GBP2024-02-01 ~ 2025-01-31
18,645,666 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-14,167,709 GBP2024-02-01 ~ 2025-01-31
-14,619,267 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
3,212,293 GBP2024-02-01 ~ 2025-01-31
4,026,399 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,964,894 GBP2024-02-01 ~ 2025-01-31
-1,727,190 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,247,399 GBP2024-02-01 ~ 2025-01-31
2,299,209 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
52,922 GBP2024-02-01 ~ 2025-01-31
6,146 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-21,065 GBP2024-02-01 ~ 2025-01-31
-49,932 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,279,256 GBP2024-02-01 ~ 2025-01-31
2,255,423 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
952,164 GBP2024-02-01 ~ 2025-01-31
1,682,929 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
952,164 GBP2024-02-01 ~ 2025-01-31
1,682,929 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
224,183 GBP2025-01-31
199,644 GBP2024-01-31
Fixed Assets - Investments
100 GBP2025-01-31
100 GBP2024-01-31
Fixed Assets
224,283 GBP2025-01-31
199,744 GBP2024-01-31
Debtors
6,184,776 GBP2025-01-31
4,996,987 GBP2024-01-31
Cash at bank and in hand
1,689,561 GBP2025-01-31
3,484,298 GBP2024-01-31
Current Assets
7,874,337 GBP2025-01-31
8,481,285 GBP2024-01-31
Creditors
-5,705,852 GBP2025-01-31
-6,247,523 GBP2024-01-31
Net Current Assets/Liabilities
2,168,485 GBP2025-01-31
2,233,762 GBP2024-01-31
Total Assets Less Current Liabilities
2,392,768 GBP2025-01-31
2,433,506 GBP2024-01-31
Net Assets/Liabilities
2,336,722 GBP2025-01-31
2,384,558 GBP2024-01-31
Equity
Called up share capital
1,225 GBP2025-01-31
1,225 GBP2024-01-31
1,225 GBP2023-01-31
Capital redemption reserve
75,064 GBP2025-01-31
75,064 GBP2024-01-31
75,064 GBP2023-01-31
Retained earnings (accumulated losses)
2,260,433 GBP2025-01-31
2,308,269 GBP2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
952,164 GBP2024-02-01 ~ 2025-01-31
1,682,929 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
50,906 GBP2024-02-01 ~ 2025-01-31
46,017 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
15,000 GBP2024-02-01 ~ 2025-01-31
10,500 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
4,894,040 GBP2024-02-01 ~ 2025-01-31
4,416,491 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
761,901 GBP2024-02-01 ~ 2025-01-31
744,794 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,614 GBP2024-02-01 ~ 2025-01-31
112,796 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
5,775,555 GBP2024-02-01 ~ 2025-01-31
5,274,081 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1232024-02-01 ~ 2025-01-31
1152023-02-01 ~ 2024-01-31
Current Tax for the Period
319,994 GBP2024-02-01 ~ 2025-01-31
569,118 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
319,814 GBP2024-02-01 ~ 2025-01-31
563,856 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2025-01-31
10,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2025-01-31
10,000 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
554,638 GBP2025-01-31
479,193 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
644,680 GBP2025-01-31
569,235 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
330,455 GBP2025-01-31
286,315 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
420,497 GBP2025-01-31
369,591 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
44,140 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,906 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
224,183 GBP2025-01-31
192,878 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
3,623,552 GBP2025-01-31
2,636,441 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,750,257 GBP2025-01-31
1,805,597 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
375,000 GBP2024-01-31
Amounts owed to group undertakings
Current
100 GBP2025-01-31
100 GBP2024-01-31
Corporation Tax Payable
Current
163,744 GBP2025-01-31
569,118 GBP2024-01-31
Creditors
Current
5,705,852 GBP2025-01-31
6,247,523 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
56,046 GBP2025-01-31
48,948 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,221 shares2025-01-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4 shares2025-01-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
113,052 GBP2025-01-31
123,843 GBP2024-01-31
Between one and five year
762,222 GBP2025-01-31
144,103 GBP2024-01-31
More than five year
720,517 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
875,274 GBP2025-01-31
988,463 GBP2024-01-31
Dividends paid as a final distribution
1,000,000 GBP2024-02-01 ~ 2025-01-31
800,000 GBP2023-02-01 ~ 2024-01-31