28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Intangible Assets
1 GBP2021-07-31
1 GBP2020-07-31
Property, Plant & Equipment
160,524 GBP2021-07-31
33,132 GBP2020-07-31
Fixed Assets
160,525 GBP2021-07-31
33,133 GBP2020-07-31
Total Inventories
91,270 GBP2021-07-31
80,895 GBP2020-07-31
Debtors
115,608 GBP2021-07-31
81,761 GBP2020-07-31
Cash at bank and in hand
16,186 GBP2021-07-31
81,023 GBP2020-07-31
Current Assets
223,064 GBP2021-07-31
243,679 GBP2020-07-31
Creditors
Current
525,459 GBP2021-07-31
427,218 GBP2020-07-31
Net Current Assets/Liabilities
-302,395 GBP2021-07-31
-183,539 GBP2020-07-31
Total Assets Less Current Liabilities
-141,870 GBP2021-07-31
-150,406 GBP2020-07-31
Creditors
Non-current
-43,055 GBP2021-07-31
-48,611 GBP2020-07-31
Net Assets/Liabilities
-215,425 GBP2021-07-31
-204,617 GBP2020-07-31
Equity
Called up share capital
13,937 GBP2021-07-31
13,937 GBP2020-07-31
Share premium
813,788 GBP2021-07-31
813,788 GBP2020-07-31
Retained earnings (accumulated losses)
-1,043,150 GBP2021-07-31
-1,032,342 GBP2020-07-31
Equity
-215,425 GBP2021-07-31
-204,617 GBP2020-07-31
Average Number of Employees
52020-08-01 ~ 2021-07-31
52019-08-01 ~ 2020-07-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2020-07-31
Intangible Assets
Net goodwill
1 GBP2021-07-31
1 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
177,167 GBP2021-07-31
38,309 GBP2020-07-31
Furniture and fittings
13,889 GBP2021-07-31
13,889 GBP2020-07-31
Computers
17,026 GBP2021-07-31
17,026 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
208,082 GBP2021-07-31
69,224 GBP2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,794 GBP2021-07-31
11,115 GBP2020-07-31
Furniture and fittings
11,084 GBP2021-07-31
8,815 GBP2020-07-31
Computers
16,680 GBP2021-07-31
16,162 GBP2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,558 GBP2021-07-31
36,092 GBP2020-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,679 GBP2020-08-01 ~ 2021-07-31
Furniture and fittings
2,269 GBP2020-08-01 ~ 2021-07-31
Computers
518 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,466 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
Plant and equipment
157,373 GBP2021-07-31
27,194 GBP2020-07-31
Furniture and fittings
2,805 GBP2021-07-31
5,074 GBP2020-07-31
Computers
346 GBP2021-07-31
864 GBP2020-07-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
17,842 GBP2021-07-31
19,889 GBP2020-07-31
Other Debtors
Current, Amounts falling due within one year
97,766 GBP2021-07-31
61,872 GBP2020-07-31
Debtors
Current, Amounts falling due within one year
115,608 GBP2021-07-31
81,761 GBP2020-07-31
Bank Borrowings/Overdrafts
Current
5,551 GBP2021-07-31
1,389 GBP2020-07-31
Trade Creditors/Trade Payables
Current
148,312 GBP2021-07-31
37,931 GBP2020-07-31
Other Taxation & Social Security Payable
Current
5,351 GBP2021-07-31
2,274 GBP2020-07-31
Other Creditors
Current
366,245 GBP2021-07-31
385,624 GBP2020-07-31
Bank Borrowings/Overdrafts
Non-current
43,055 GBP2021-07-31
48,611 GBP2020-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2021-07-31
36,000 GBP2020-07-31
Between one and five year
99,000 GBP2021-07-31
135,000 GBP2020-07-31
All periods
135,000 GBP2021-07-31
171,000 GBP2020-07-31