Intangible Assets
16,000 GBP2025-09-30
20,000 GBP2024-09-30
Property, Plant & Equipment
3,270 GBP2025-09-30
676 GBP2024-09-30
Fixed Assets
19,270 GBP2025-09-30
20,676 GBP2024-09-30
Debtors
67,478 GBP2025-09-30
81,278 GBP2024-09-30
Cash at bank and in hand
153,319 GBP2025-09-30
134,606 GBP2024-09-30
Current Assets
220,797 GBP2025-09-30
215,884 GBP2024-09-30
Creditors
Amounts falling due within one year
-150,472 GBP2025-09-30
-155,626 GBP2024-09-30
Net Current Assets/Liabilities
70,325 GBP2025-09-30
60,258 GBP2024-09-30
Total Assets Less Current Liabilities
89,595 GBP2025-09-30
80,934 GBP2024-09-30
Creditors
Amounts falling due after one year
-3,677 GBP2025-09-30
-13,663 GBP2024-09-30
Net Assets/Liabilities
85,918 GBP2025-09-30
67,271 GBP2024-09-30
Equity
Called up share capital
1,000 GBP2025-09-30
1,000 GBP2024-09-30
Revaluation reserve
16,000 GBP2025-09-30
20,000 GBP2024-09-30
24,000 GBP2023-09-30
Retained earnings (accumulated losses)
68,918 GBP2025-09-30
46,271 GBP2024-09-30
Equity
85,918 GBP2025-09-30
67,271 GBP2024-09-30
Average Number of Employees
52024-10-01 ~ 2025-09-30
52023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,881 GBP2025-09-30
18,462 GBP2024-09-30
Furniture and fittings
2,859 GBP2025-09-30
691 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
22,740 GBP2025-09-30
19,153 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,635 GBP2025-09-30
17,923 GBP2024-09-30
Furniture and fittings
835 GBP2025-09-30
554 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,470 GBP2025-09-30
18,477 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
712 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
281 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
993 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
1,246 GBP2025-09-30
539 GBP2024-09-30
Furniture and fittings
2,024 GBP2025-09-30
137 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
64,584 GBP2025-09-30
80,633 GBP2024-09-30
Other Debtors
Current, Amounts falling due within one year
2,894 GBP2025-09-30
Amounts falling due within one year, Current
645 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
67,478 GBP2025-09-30
Amounts falling due within one year, Current
81,278 GBP2024-09-30
Trade Creditors/Trade Payables
Current
319 GBP2025-09-30
2,737 GBP2024-09-30
Corporation Tax Payable
Current
4,927 GBP2025-09-30
10,304 GBP2024-09-30
Other Taxation & Social Security Payable
Current
21,624 GBP2025-09-30
21,993 GBP2024-09-30
Other Creditors
Current
1,871 GBP2025-09-30
1,770 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
5,412 GBP2025-09-30
5,272 GBP2024-09-30
Creditors
Current
150,472 GBP2025-09-30
155,626 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2025-09-30
900 shares2024-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2025-09-30
50 shares2024-09-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2025-09-30
50 shares2024-09-30
Equity
Called up share capital
1,000 GBP2025-09-30
1,000 GBP2024-09-30