Turnover/Revenue
23,861,160 GBP2020-07-01 ~ 2021-06-30
20,966,851 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-15,173,365 GBP2020-07-01 ~ 2021-06-30
-13,509,449 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
8,687,795 GBP2020-07-01 ~ 2021-06-30
7,457,402 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-978,235 GBP2020-07-01 ~ 2021-06-30
-1,261,767 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
7,709,560 GBP2020-07-01 ~ 2021-06-30
6,195,635 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
8,438 GBP2020-07-01 ~ 2021-06-30
16,664 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
7,712,334 GBP2020-07-01 ~ 2021-06-30
6,224,879 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
6,281,636 GBP2020-07-01 ~ 2021-06-30
5,053,779 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
6,281,636 GBP2020-07-01 ~ 2021-06-30
5,053,779 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
37,845 GBP2021-06-30
30,820 GBP2020-06-30
Debtors
4,221,429 GBP2021-06-30
3,557,138 GBP2020-06-30
Current assets - Investments
648,975 GBP2021-06-30
651,205 GBP2020-06-30
Cash at bank and in hand
5,354,487 GBP2021-06-30
3,962,057 GBP2020-06-30
Current Assets
10,224,891 GBP2021-06-30
8,170,400 GBP2020-06-30
Creditors
Current, Amounts falling due within one year
-8,645,856 GBP2021-06-30
-6,585,328 GBP2020-06-30
Net Current Assets/Liabilities
1,579,035 GBP2021-06-30
1,585,072 GBP2020-06-30
Total Assets Less Current Liabilities
1,616,880 GBP2021-06-30
1,615,892 GBP2020-06-30
Net Assets/Liabilities
1,560,000 GBP2021-06-30
1,560,000 GBP2020-06-30
Equity
Called up share capital
60,000 GBP2021-06-30
60,000 GBP2020-06-30
60,000 GBP2019-06-30
Retained earnings (accumulated losses)
1,500,000 GBP2021-06-30
1,500,000 GBP2020-06-30
1,500,000 GBP2019-06-30
Equity
1,560,000 GBP2021-06-30
1,560,000 GBP2020-06-30
1,560,000 GBP2019-06-30
Profit/Loss
Retained earnings (accumulated losses)
6,281,636 GBP2020-07-01 ~ 2021-06-30
5,053,779 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
Retained earnings (accumulated losses)
-5,053,779 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
-6,281,636 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
1132020-07-01 ~ 2021-06-30
1012019-07-01 ~ 2020-06-30
Wages/Salaries
7,743,416 GBP2020-07-01 ~ 2021-06-30
6,651,501 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
875,349 GBP2020-07-01 ~ 2021-06-30
773,678 GBP2019-07-01 ~ 2020-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
166,733 GBP2020-07-01 ~ 2021-06-30
141,351 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
8,785,498 GBP2020-07-01 ~ 2021-06-30
7,566,530 GBP2019-07-01 ~ 2020-06-30
Director Remuneration
1,477,983 GBP2020-07-01 ~ 2021-06-30
1,359,635 GBP2019-07-01 ~ 2020-06-30
Audit Fees/Expenses
11,000 GBP2020-07-01 ~ 2021-06-30
11,000 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Depreciation Expense
33,923 GBP2020-07-01 ~ 2021-06-30
25,633 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
988 GBP2020-07-01 ~ 2021-06-30
1,989 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
63,456 GBP2021-06-30
63,456 GBP2020-06-30
Plant and equipment
256,964 GBP2021-06-30
225,784 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
320,420 GBP2021-06-30
289,240 GBP2020-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,809 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals
-9,809 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
63,456 GBP2021-06-30
63,456 GBP2020-06-30
Plant and equipment
219,119 GBP2021-06-30
194,964 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
282,575 GBP2021-06-30
258,420 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2020-07-01 ~ 2021-06-30
Plant and equipment
33,923 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,923 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,768 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,768 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-06-30
0 GBP2020-06-30
Plant and equipment
37,845 GBP2021-06-30
30,820 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
1,793,410 GBP2021-06-30
1,539,421 GBP2020-06-30
Other Debtors
Current
64,552 GBP2021-06-30
74,298 GBP2020-06-30
Prepayments/Accrued Income
Current
2,363,467 GBP2021-06-30
1,943,419 GBP2020-06-30
Trade Creditors/Trade Payables
Current
444,069 GBP2021-06-30
320,105 GBP2020-06-30
Amounts owed to group undertakings
Current
6,281,026 GBP2021-06-30
4,884,490 GBP2020-06-30
Corporation Tax Payable
Current
481,728 GBP2021-06-30
180,547 GBP2020-06-30
Other Taxation & Social Security Payable
Current
406,925 GBP2021-06-30
430,732 GBP2020-06-30
Other Creditors
Current
53,709 GBP2021-06-30
0 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
978,399 GBP2021-06-30
769,454 GBP2020-06-30
Equity
Called up share capital
60,000 GBP2021-06-30
60,000 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,215 GBP2021-06-30
69,215 GBP2020-06-30
Between two and five year
92,287 GBP2021-06-30
161,502 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
161,502 GBP2021-06-30
230,717 GBP2020-06-30