Par Value of Share
Class 1 ordinary share
02024-08-01 ~ 2025-07-31
Property, Plant & Equipment
1,563,164 GBP2025-07-31
1,164,677 GBP2024-07-31
Fixed Assets - Investments
1,941,596 GBP2025-07-31
783,335 GBP2024-07-31
Fixed Assets
3,504,760 GBP2025-07-31
1,948,012 GBP2024-07-31
Total Inventories
10,670,003 GBP2025-07-31
8,918,326 GBP2024-07-31
Debtors
4,567,920 GBP2025-07-31
5,724,150 GBP2024-07-31
Cash at bank and in hand
3,214,176 GBP2025-07-31
963,538 GBP2024-07-31
Current Assets
18,452,099 GBP2025-07-31
15,606,014 GBP2024-07-31
Creditors
Current
10,265,921 GBP2025-07-31
7,250,304 GBP2024-07-31
Net Current Assets/Liabilities
8,186,178 GBP2025-07-31
8,355,710 GBP2024-07-31
Total Assets Less Current Liabilities
11,690,938 GBP2025-07-31
10,303,722 GBP2024-07-31
Net Assets/Liabilities
11,581,041 GBP2025-07-31
10,303,722 GBP2024-07-31
Equity
Called up share capital
4,574,000 GBP2025-07-31
4,574,000 GBP2024-07-31
4,574,000 GBP2023-07-31
Retained earnings (accumulated losses)
7,007,041 GBP2025-07-31
5,729,722 GBP2024-07-31
6,856,934 GBP2023-07-31
Equity
11,581,041 GBP2025-07-31
10,303,722 GBP2024-07-31
11,430,934 GBP2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-2,000,000 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,277,319 GBP2024-08-01 ~ 2025-07-31
872,788 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
1,277,319 GBP2024-08-01 ~ 2025-07-31
872,788 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
1,277,319 GBP2024-08-01 ~ 2025-07-31
872,788 GBP2023-08-01 ~ 2024-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
577,184 GBP2024-08-01 ~ 2025-07-31
620,594 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
3872024-08-01 ~ 2025-07-31
3582023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
30,000 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
30,000 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,417,235 GBP2025-07-31
4,574,226 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,854,071 GBP2025-07-31
3,409,549 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
444,522 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Furniture and fittings
1,563,164 GBP2025-07-31
1,164,677 GBP2024-07-31
Investments in Group Undertakings
Cost valuation
1,941,596 GBP2025-07-31
783,335 GBP2024-07-31
Additions to investments
1,158,261 GBP2025-07-31
Investments in Group Undertakings
1,941,596 GBP2025-07-31
783,335 GBP2024-07-31
Finished Goods
10,670,003 GBP2025-07-31
8,918,326 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
155,644 GBP2025-07-31
64,540 GBP2024-07-31
Amounts Owed by Group Undertakings
Current
926,336 GBP2025-07-31
3,283,474 GBP2024-07-31
Other Debtors
Current
1,250,966 GBP2025-07-31
1,440,255 GBP2024-07-31
Amount of corporation tax that is recoverable
Current
902,324 GBP2025-07-31
Prepayments/Accrued Income
Current
1,332,650 GBP2025-07-31
869,866 GBP2024-07-31
Debtors
Current, Amounts falling due within one year
4,567,920 GBP2025-07-31
Amounts falling due within one year, Current
5,724,150 GBP2024-07-31
Trade Creditors/Trade Payables
Current
1,813,749 GBP2025-07-31
2,150,537 GBP2024-07-31
Amounts owed to group undertakings
Current
2,834,191 GBP2025-07-31
Corporation Tax Payable
Current
55,301 GBP2024-07-31
Other Taxation & Social Security Payable
Current
248,883 GBP2025-07-31
206,678 GBP2024-07-31
Other Creditors
Current
424,912 GBP2025-07-31
475,894 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
3,866,697 GBP2025-07-31
3,200,502 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,603,044 GBP2025-07-31
1,507,365 GBP2024-07-31
Between one and five year
3,785,596 GBP2025-07-31
4,416,888 GBP2024-07-31
More than five year
1,019,586 GBP2025-07-31
1,359,555 GBP2024-07-31
All periods
6,408,226 GBP2025-07-31
7,283,808 GBP2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,574,000 shares2025-07-31