Average Number of Employees
462024-08-01 ~ 2025-07-31
472023-08-01 ~ 2024-07-31
Property, Plant & Equipment
3,941,290 GBP2025-07-31
3,911,083 GBP2024-07-31
Fixed Assets
3,941,290 GBP2025-07-31
3,911,083 GBP2024-07-31
Total Inventories
1,247 GBP2025-07-31
1,247 GBP2024-07-31
Debtors
Current
1,809,499 GBP2025-07-31
1,764,305 GBP2024-07-31
Cash at bank and in hand
631,546 GBP2025-07-31
630,839 GBP2024-07-31
Current Assets
2,442,292 GBP2025-07-31
2,396,391 GBP2024-07-31
Creditors
Current, Amounts falling due within one year
-432,687 GBP2025-07-31
-415,447 GBP2024-07-31
Net Current Assets/Liabilities
2,009,605 GBP2025-07-31
1,980,944 GBP2024-07-31
Total Assets Less Current Liabilities
5,950,895 GBP2025-07-31
5,892,027 GBP2024-07-31
Creditors
Non-current, Amounts falling due after one year
-1,285,776 GBP2025-07-31
-1,443,423 GBP2024-07-31
Net Assets/Liabilities
4,653,906 GBP2025-07-31
4,443,200 GBP2024-07-31
Equity
Called up share capital
2,000 GBP2025-07-31
2,000 GBP2024-07-31
Revaluation reserve
2,846,639 GBP2025-07-31
2,846,639 GBP2024-07-31
Retained earnings (accumulated losses)
1,805,267 GBP2025-07-31
1,594,561 GBP2024-07-31
Equity
4,653,906 GBP2025-07-31
4,443,200 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Buildings
4,549,659 GBP2025-07-31
4,458,831 GBP2024-07-31
Plant and equipment
246,437 GBP2025-07-31
245,438 GBP2024-07-31
Motor vehicles
43,304 GBP2025-07-31
15,300 GBP2024-07-31
Office equipment
119,262 GBP2025-07-31
116,872 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
4,958,662 GBP2025-07-31
4,836,441 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
192,045 GBP2024-07-31
Motor vehicles
14,870 GBP2024-07-31
Office equipment
112,641 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
925,358 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,441 GBP2024-08-01 ~ 2025-07-31
Office equipment, Owned/Freehold
1,474 GBP2024-08-01 ~ 2025-07-31
Owned/Freehold
92,014 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
205,536 GBP2025-07-31
Motor vehicles
17,311 GBP2025-07-31
Office equipment
114,115 GBP2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,017,372 GBP2025-07-31
Property, Plant & Equipment
Buildings
3,869,249 GBP2025-07-31
3,853,029 GBP2024-07-31
Plant and equipment
40,901 GBP2025-07-31
53,393 GBP2024-07-31
Motor vehicles
25,993 GBP2025-07-31
430 GBP2024-07-31
Office equipment
5,147 GBP2025-07-31
4,231 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
62,525 GBP2025-07-31
18,072 GBP2024-07-31
Amounts Owed by Group Undertakings
Current
1,742,464 GBP2025-07-31
1,742,464 GBP2024-07-31
Other Debtors
Current
1,125 GBP2025-07-31
1,125 GBP2024-07-31
Prepayments/Accrued Income
Current
3,385 GBP2025-07-31
2,644 GBP2024-07-31
Bank Borrowings
Current
216,672 GBP2025-07-31
212,797 GBP2024-07-31
Trade Creditors/Trade Payables
Current
16,374 GBP2025-07-31
-4,285 GBP2024-07-31
Corporation Tax Payable
Current
89,246 GBP2025-07-31
96,907 GBP2024-07-31
Taxation/Social Security Payable
Current
3,553 GBP2025-07-31
11,056 GBP2024-07-31
Other Creditors
Current
95,767 GBP2025-07-31
85,439 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
11,075 GBP2025-07-31
13,533 GBP2024-07-31
Creditors
Current
432,687 GBP2025-07-31
415,447 GBP2024-07-31
Bank Borrowings
Non-current
1,285,776 GBP2025-07-31
1,443,423 GBP2024-07-31
Creditors
Non-current
1,285,776 GBP2025-07-31
1,443,423 GBP2024-07-31
Bank Borrowings
Current, Amounts falling due within one year
216,672 GBP2025-07-31
212,797 GBP2024-07-31
Total Borrowings
Current, Amounts falling due within one year
216,672 GBP2025-07-31
212,797 GBP2024-07-31
Bank Borrowings
Non-current, Between one and two years
218,649 GBP2025-07-31
Non-current, Between two and five year
662,339 GBP2025-07-31
633,839 GBP2024-07-31
Total Borrowings
1,502,448 GBP2025-07-31
1,656,220 GBP2024-07-31
Net Deferred Tax Liability/Asset
-11,213 GBP2025-07-31
-5,404 GBP2024-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,809 GBP2024-08-01 ~ 2025-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,213 GBP2025-07-31
-5,404 GBP2024-07-31