82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-5,355,979 GBP2024-07-01 ~ 2025-06-30
-5,328,392 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,229,587 GBP2024-07-01 ~ 2025-06-30
-2,819,863 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
23,241 GBP2024-07-01 ~ 2025-06-30
19,164 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-4,516 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
693,234 GBP2024-07-01 ~ 2025-06-30
404,100 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
502,765 GBP2024-07-01 ~ 2025-06-30
499,405 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
502,765 GBP2024-07-01 ~ 2025-06-30
499,405 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
10,094 GBP2025-06-30
17,650 GBP2024-06-30
Property, Plant & Equipment
37,154 GBP2025-06-30
57,455 GBP2024-06-30
Fixed Assets - Investments
102,916 GBP2025-06-30
102,916 GBP2024-06-30
Fixed Assets
150,164 GBP2025-06-30
178,021 GBP2024-06-30
Debtors
6,714,618 GBP2025-06-30
5,955,770 GBP2024-06-30
Cash at bank and in hand
856,428 GBP2025-06-30
965,918 GBP2024-06-30
Current Assets
7,571,046 GBP2025-06-30
6,921,688 GBP2024-06-30
Net Current Assets/Liabilities
4,675,114 GBP2025-06-30
5,291,048 GBP2024-06-30
Total Assets Less Current Liabilities
4,825,278 GBP2025-06-30
5,469,069 GBP2024-06-30
Creditors
Non-current
-87,243 GBP2025-06-30
-52,383 GBP2024-06-30
Net Assets/Liabilities
4,738,035 GBP2025-06-30
5,416,686 GBP2024-06-30
Equity
Called up share capital
37,419 GBP2025-06-30
37,419 GBP2024-06-30
37,419 GBP2023-06-30
Share premium
1,092,856 GBP2025-06-30
1,092,856 GBP2024-06-30
1,092,856 GBP2023-06-30
Capital redemption reserve
12 GBP2025-06-30
12 GBP2024-06-30
12 GBP2023-06-30
Retained earnings (accumulated losses)
3,607,748 GBP2025-06-30
4,286,399 GBP2024-06-30
5,549,475 GBP2023-06-30
Equity
4,738,035 GBP2025-06-30
5,416,686 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
502,765 GBP2024-07-01 ~ 2025-06-30
499,405 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,762,481 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,181,416 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
36,946 GBP2024-07-01 ~ 2025-06-30
46,063 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
472024-07-01 ~ 2025-06-30
512023-07-01 ~ 2024-06-30
Wages/Salaries
3,065,423 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,726 GBP2024-07-01 ~ 2025-06-30
111,585 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
3,539,618 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
307,547 GBP2024-07-01 ~ 2025-06-30
389,620 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,644 GBP2024-07-01 ~ 2025-06-30
16,022 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
336,186 GBP2024-06-30
Intangible Assets - Gross Cost
351,186 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
341,092 GBP2025-06-30
333,536 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
7,556 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
10,094 GBP2025-06-30
17,650 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,155 GBP2025-06-30
16,155 GBP2024-06-30
Furniture and fittings
50,105 GBP2025-06-30
50,105 GBP2024-06-30
Computers
125,076 GBP2025-06-30
125,076 GBP2024-06-30
Motor vehicles
0 GBP2025-06-30
4,500 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
191,336 GBP2025-06-30
195,836 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-4,500 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-4,500 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,334 GBP2025-06-30
8,131 GBP2024-06-30
Furniture and fittings
25,376 GBP2025-06-30
21,254 GBP2024-06-30
Computers
119,472 GBP2025-06-30
105,774 GBP2024-06-30
Motor vehicles
0 GBP2025-06-30
3,222 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,182 GBP2025-06-30
138,381 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,203 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
4,122 GBP2024-07-01 ~ 2025-06-30
Computers
13,698 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
80 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,103 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-3,302 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,302 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
6,821 GBP2025-06-30
8,024 GBP2024-06-30
Furniture and fittings
24,729 GBP2025-06-30
28,851 GBP2024-06-30
Computers
5,604 GBP2025-06-30
19,302 GBP2024-06-30
Motor vehicles
0 GBP2025-06-30
1,278 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
172,699 GBP2025-06-30
155,053 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
77,017 GBP2025-06-30
161,958 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
5,534,189 GBP2025-06-30
4,849,602 GBP2024-06-30
Other Debtors
Current
56,630 GBP2025-06-30
59,829 GBP2024-06-30
Prepayments/Accrued Income
Current
583,534 GBP2025-06-30
465,690 GBP2024-06-30
Other Debtors
Non-current
55,121 GBP2025-06-30
63,725 GBP2024-06-30
Trade Creditors/Trade Payables
Current
174,402 GBP2025-06-30
117,791 GBP2024-06-30
Amounts owed to group undertakings
Current
2,116,558 GBP2025-06-30
985,922 GBP2024-06-30
Other Taxation & Social Security Payable
Current
263,826 GBP2025-06-30
133,651 GBP2024-06-30
Other Creditors
Current
9,412 GBP2025-06-30
15,650 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
331,734 GBP2025-06-30
377,626 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
28,200 shares2025-06-30
28,200 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3 shares2025-06-30
3 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,800 shares2025-06-30
1,800 shares2024-06-30
Par Value of Share
Class 4 ordinary share
10 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
17,000 shares2025-06-30
17,000 shares2024-06-30
Equity
Called up share capital
37,419 GBP2025-06-30
37,419 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,460 GBP2025-06-30
57,690 GBP2024-06-30
Between two and five year
102,589 GBP2025-06-30
139,894 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
160,049 GBP2025-06-30
197,584 GBP2024-06-30