Average Number of Employees
662023-07-01 ~ 2024-06-30
562022-07-01 ~ 2023-06-30
Turnover/Revenue
3,297,704 GBP2023-07-01 ~ 2024-06-30
2,765,332 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-2,081,885 GBP2023-07-01 ~ 2024-06-30
-1,606,770 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,215,819 GBP2023-07-01 ~ 2024-06-30
1,158,562 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-410,431 GBP2023-07-01 ~ 2024-06-30
-361,159 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
805,388 GBP2023-07-01 ~ 2024-06-30
797,403 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
808,323 GBP2023-07-01 ~ 2024-06-30
678,102 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
710,235 GBP2024-06-30
698,770 GBP2023-06-30
Fixed Assets
710,235 GBP2024-06-30
698,770 GBP2023-06-30
Debtors
Current
3,327,249 GBP2024-06-30
2,831,750 GBP2023-06-30
Cash at bank and in hand
6,845 GBP2024-06-30
15,797 GBP2023-06-30
Current Assets
3,334,094 GBP2024-06-30
2,847,547 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-379,772 GBP2024-06-30
-687,148 GBP2023-06-30
Net Current Assets/Liabilities
2,954,322 GBP2024-06-30
2,160,399 GBP2023-06-30
Total Assets Less Current Liabilities
3,664,557 GBP2024-06-30
2,859,169 GBP2023-06-30
Net Assets/Liabilities
3,642,036 GBP2024-06-30
2,833,713 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
2 GBP2022-07-01
Retained earnings (accumulated losses)
3,642,034 GBP2024-06-30
2,833,711 GBP2023-06-30
2,155,609 GBP2022-07-01
Equity
3,642,036 GBP2024-06-30
2,833,713 GBP2023-06-30
2,155,611 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
808,323 GBP2023-07-01 ~ 2024-06-30
678,102 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
808,323 GBP2023-07-01 ~ 2024-06-30
678,102 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
808,323 GBP2023-07-01 ~ 2024-06-30
678,102 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,935 GBP2023-07-01 ~ 2024-06-30
6,068 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
805,388 GBP2023-07-01 ~ 2024-06-30
797,403 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
201,347 GBP2023-07-01 ~ 2024-06-30
163,468 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
800,705 GBP2024-06-30
800,705 GBP2023-06-30
Motor vehicles
58,748 GBP2024-06-30
58,748 GBP2023-06-30
Furniture and fittings
320,252 GBP2024-06-30
257,128 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,179,705 GBP2024-06-30
1,116,581 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
2,490 GBP2023-06-30
Furniture and fittings
199,556 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
417,811 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,750 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
24,775 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
51,659 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
14,240 GBP2024-06-30
Furniture and fittings
224,331 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
469,470 GBP2024-06-30
Property, Plant & Equipment
Buildings
569,806 GBP2024-06-30
584,940 GBP2023-06-30
Motor vehicles
44,508 GBP2024-06-30
56,258 GBP2023-06-30
Furniture and fittings
95,921 GBP2024-06-30
57,572 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
370,888 GBP2024-06-30
289,602 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,935,023 GBP2024-06-30
2,527,502 GBP2023-06-30
Other Debtors
Current
5,199 GBP2024-06-30
1,542 GBP2023-06-30
Prepayments/Accrued Income
Current
16,139 GBP2024-06-30
13,104 GBP2023-06-30
Trade Creditors/Trade Payables
Current
28,425 GBP2024-06-30
8,403 GBP2023-06-30
Amounts owed to group undertakings
Current
114,823 GBP2024-06-30
329,793 GBP2023-06-30
Corporation Tax Payable
Current
113,233 GBP2023-06-30
Taxation/Social Security Payable
Current
43,906 GBP2024-06-30
37,983 GBP2023-06-30
Other Creditors
Current
8,311 GBP2024-06-30
5,838 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
184,307 GBP2024-06-30
191,898 GBP2023-06-30
Creditors
Current
379,772 GBP2024-06-30
687,148 GBP2023-06-30
Net Deferred Tax Liability/Asset
-22,521 GBP2024-06-30
-25,456 GBP2023-06-30
-19,388 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,935 GBP2023-07-01 ~ 2024-06-30
-6,068 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-23,346 GBP2024-06-30
-26,045 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-06-30
2 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30