Average Number of Employees
562022-07-01 ~ 2023-06-30
482021-07-01 ~ 2022-06-30
Turnover/Revenue
2,765,332 GBP2022-07-01 ~ 2023-06-30
2,507,343 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-1,606,770 GBP2022-07-01 ~ 2023-06-30
-1,538,409 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
1,158,562 GBP2022-07-01 ~ 2023-06-30
968,934 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-361,159 GBP2022-07-01 ~ 2023-06-30
-243,028 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
797,403 GBP2022-07-01 ~ 2023-06-30
725,906 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
678,102 GBP2022-07-01 ~ 2023-06-30
689,243 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
698,770 GBP2023-06-30
643,472 GBP2022-06-30
Fixed Assets
698,770 GBP2023-06-30
643,472 GBP2022-06-30
Debtors
Current
2,831,750 GBP2023-06-30
2,098,645 GBP2022-06-30
Cash at bank and in hand
15,797 GBP2023-06-30
9,034 GBP2022-06-30
Current Assets
2,847,547 GBP2023-06-30
2,107,679 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-687,148 GBP2023-06-30
-576,152 GBP2022-06-30
Net Current Assets/Liabilities
2,160,399 GBP2023-06-30
1,531,527 GBP2022-06-30
Total Assets Less Current Liabilities
2,859,169 GBP2023-06-30
2,174,999 GBP2022-06-30
Net Assets/Liabilities
2,833,713 GBP2023-06-30
2,155,611 GBP2022-06-30
Equity
Called up share capital
2 GBP2023-06-30
2 GBP2022-06-30
2 GBP2021-07-01
Retained earnings (accumulated losses)
2,833,711 GBP2023-06-30
2,155,609 GBP2022-06-30
1,466,366 GBP2021-07-01
Equity
2,833,713 GBP2023-06-30
2,155,611 GBP2022-06-30
1,466,368 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
678,102 GBP2022-07-01 ~ 2023-06-30
689,243 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
678,102 GBP2022-07-01 ~ 2023-06-30
689,243 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
678,102 GBP2022-07-01 ~ 2023-06-30
689,243 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,068 GBP2022-07-01 ~ 2023-06-30
36,663 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
163,468 GBP2022-07-01 ~ 2023-06-30
137,922 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Buildings
800,705 GBP2023-06-30
800,705 GBP2022-06-30
Furniture and fittings
257,128 GBP2023-06-30
229,143 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,116,581 GBP2023-06-30
1,029,848 GBP2022-06-30
Motor vehicles
58,748 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
185,745 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
386,376 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,490 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
13,811 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
31,435 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,490 GBP2023-06-30
Furniture and fittings
199,556 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
417,811 GBP2023-06-30
Property, Plant & Equipment
Buildings
584,940 GBP2023-06-30
600,074 GBP2022-06-30
Motor vehicles
56,258 GBP2023-06-30
Furniture and fittings
57,572 GBP2023-06-30
43,398 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
289,602 GBP2023-06-30
142,454 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
2,527,502 GBP2023-06-30
1,924,794 GBP2022-06-30
Other Debtors
Current
1,542 GBP2023-06-30
11,471 GBP2022-06-30
Prepayments/Accrued Income
Current
13,104 GBP2023-06-30
19,926 GBP2022-06-30
Trade Creditors/Trade Payables
Current
8,403 GBP2023-06-30
83,457 GBP2022-06-30
Amounts owed to group undertakings
Current
329,793 GBP2023-06-30
329,795 GBP2022-06-30
Corporation Tax Payable
Current
113,233 GBP2023-06-30
Taxation/Social Security Payable
Current
37,983 GBP2023-06-30
24,356 GBP2022-06-30
Other Creditors
Current
5,838 GBP2023-06-30
36,288 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
191,898 GBP2023-06-30
102,256 GBP2022-06-30
Creditors
Current
687,148 GBP2023-06-30
576,152 GBP2022-06-30
Net Deferred Tax Liability/Asset
-25,456 GBP2023-06-30
-19,388 GBP2022-06-30
17,275 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,068 GBP2022-07-01 ~ 2023-06-30
-36,663 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-26,045 GBP2023-06-30
-19,729 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-06-30
2 shares2022-06-30
Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30