SHELFCO (NO. 1364) LIMITED - 1997-10-23
Average Number of Employees
1112023-05-01 ~ 2024-04-30
1022022-05-01 ~ 2023-04-30
Turnover/Revenue
18,285,817 GBP2023-05-01 ~ 2024-04-30
19,628,686 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-7,226,395 GBP2023-05-01 ~ 2024-04-30
-7,872,878 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
11,059,422 GBP2023-05-01 ~ 2024-04-30
11,755,808 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-9,106,755 GBP2023-05-01 ~ 2024-04-30
-8,265,521 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,975,819 GBP2023-05-01 ~ 2024-04-30
3,533,133 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
9,165 GBP2023-05-01 ~ 2024-04-30
3,305 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,976,439 GBP2023-05-01 ~ 2024-04-30
3,531,220 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,462,559 GBP2023-05-01 ~ 2024-04-30
2,641,530 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
34,885 GBP2024-04-30
13,738 GBP2023-04-30
Property, Plant & Equipment
653,267 GBP2024-04-30
640,203 GBP2023-04-30
Fixed Assets
688,152 GBP2024-04-30
653,941 GBP2023-04-30
Total Inventories
99,811 GBP2024-04-30
81,622 GBP2023-04-30
Debtors
Non-current
150,000 GBP2023-04-30
Current
21,133,005 GBP2024-04-30
18,918,027 GBP2023-04-30
Cash at bank and in hand
670,998 GBP2024-04-30
1,020,408 GBP2023-04-30
Current Assets
21,903,814 GBP2024-04-30
20,170,057 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-12,259,089 GBP2023-04-30
Net Current Assets/Liabilities
9,314,968 GBP2024-04-30
7,910,968 GBP2023-04-30
Total Assets Less Current Liabilities
10,003,120 GBP2024-04-30
8,564,909 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-24,348 GBP2023-04-30
Net Assets/Liabilities
10,003,120 GBP2024-04-30
8,540,561 GBP2023-04-30
Equity
Called up share capital
1,575,000 GBP2024-04-30
1,575,000 GBP2023-04-30
1,575,000 GBP2022-05-01
Share premium
12,600,000 GBP2024-04-30
12,600,000 GBP2023-04-30
12,600,000 GBP2022-05-01
Retained earnings (accumulated losses)
-4,171,880 GBP2024-04-30
-5,634,439 GBP2023-04-30
-8,275,969 GBP2022-05-01
Equity
10,003,120 GBP2024-04-30
8,540,561 GBP2023-04-30
5,899,031 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,462,559 GBP2023-05-01 ~ 2024-04-30
2,641,530 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,462,559 GBP2023-05-01 ~ 2024-04-30
2,641,530 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,462,559 GBP2023-05-01 ~ 2024-04-30
2,641,530 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
13,075 GBP2023-05-01 ~ 2024-04-30
11,750 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
6,065,427 GBP2023-05-01 ~ 2024-04-30
5,532,800 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
617,385 GBP2023-05-01 ~ 2024-04-30
551,590 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
6,783,189 GBP2023-05-01 ~ 2024-04-30
6,166,953 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
165,000 GBP2023-05-01 ~ 2024-04-30
200,700 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
462,500 GBP2023-05-01 ~ 2024-04-30
750,000 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
494,110 GBP2023-05-01 ~ 2024-04-30
670,932 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Computer software
103,692 GBP2024-04-30
73,827 GBP2023-04-30
Intangible Assets - Gross Cost
117,640 GBP2024-04-30
83,614 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
82,755 GBP2024-04-30
69,876 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
12,879 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Computers
1,400,738 GBP2024-04-30
1,194,951 GBP2023-04-30
Plant and equipment
183,440 GBP2024-04-30
171,659 GBP2023-04-30
Motor vehicles
167,552 GBP2024-04-30
154,352 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,321,648 GBP2024-04-30
2,054,272 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
907,013 GBP2023-04-30
Plant and equipment
106,668 GBP2023-04-30
Motor vehicles
121,623 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,414,069 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
199,250 GBP2023-05-01 ~ 2024-04-30
Plant and equipment, Owned/Freehold
18,215 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
4,360 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
254,312 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,106,263 GBP2024-04-30
Plant and equipment
124,883 GBP2024-04-30
Motor vehicles
125,983 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,668,381 GBP2024-04-30
Property, Plant & Equipment
Computers
294,475 GBP2024-04-30
287,938 GBP2023-04-30
Plant and equipment
58,557 GBP2024-04-30
64,991 GBP2023-04-30
Motor vehicles
41,569 GBP2024-04-30
32,729 GBP2023-04-30
Raw materials and consumables
13,879 GBP2024-04-30
38,045 GBP2023-04-30
Value of work in progress
85,932 GBP2024-04-30
43,577 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,370,514 GBP2024-04-30
2,712,491 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
16,857,371 GBP2024-04-30
14,527,634 GBP2023-04-30
Other Debtors
Current
112,536 GBP2024-04-30
11,964 GBP2023-04-30
Prepayments/Accrued Income
Current
1,255,084 GBP2024-04-30
815,938 GBP2023-04-30
Debtors - Deferred Tax Asset
Current
537,500 GBP2024-04-30
850,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,646,578 GBP2024-04-30
1,357,814 GBP2023-04-30
Amounts owed to group undertakings
Current
9,209,443 GBP2024-04-30
9,655,201 GBP2023-04-30
Taxation/Social Security Payable
Current
573,689 GBP2024-04-30
499,719 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
24,348 GBP2024-04-30
62,635 GBP2023-04-30
Other Creditors
Current
113,697 GBP2024-04-30
73,292 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,021,091 GBP2024-04-30
610,428 GBP2023-04-30
Creditors
Current
12,588,846 GBP2024-04-30
12,259,089 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
24,348 GBP2023-04-30
Minimum gross finance lease payments owing
31,365 GBP2024-04-30
86,983 GBP2023-04-30
Net Deferred Tax Liability/Asset
537,500 GBP2024-04-30
1,000,000 GBP2023-04-30
1,750,000 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-462,500 GBP2023-05-01 ~ 2024-04-30
-750,000 GBP2022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,575,000 shares2024-04-30
1,575,000 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30