Property, Plant & Equipment
58,480 GBP2023-08-31
66,218 GBP2022-08-31
Fixed Assets
58,480 GBP2023-08-31
66,218 GBP2022-08-31
Total Inventories
45,576 GBP2023-08-31
149,722 GBP2022-08-31
Debtors
737,194 GBP2023-08-31
485,326 GBP2022-08-31
Cash at bank and in hand
81,247 GBP2023-08-31
48,488 GBP2022-08-31
Current Assets
864,017 GBP2023-08-31
683,536 GBP2022-08-31
Creditors
-736,897 GBP2023-08-31
-546,405 GBP2022-08-31
Net Current Assets/Liabilities
127,120 GBP2023-08-31
137,131 GBP2022-08-31
Total Assets Less Current Liabilities
185,600 GBP2023-08-31
203,349 GBP2022-08-31
Net Assets/Liabilities
153,797 GBP2023-08-31
156,556 GBP2022-08-31
Equity
Called up share capital
2,250 GBP2023-08-31
2,200 GBP2022-08-31
Share premium
14,900 GBP2023-08-31
14,900 GBP2022-08-31
Retained earnings (accumulated losses)
136,647 GBP2023-08-31
139,456 GBP2022-08-31
Average Number of Employees
132022-09-01 ~ 2023-08-31
102021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
84,279 GBP2023-08-31
79,326 GBP2022-08-31
Motor vehicles
41,325 GBP2023-08-31
41,325 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
125,604 GBP2023-08-31
120,651 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
52,254 GBP2023-08-31
44,290 GBP2022-08-31
Motor vehicles
14,870 GBP2023-08-31
10,143 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,124 GBP2023-08-31
54,433 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,964 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
4,727 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,691 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
32,025 GBP2023-08-31
35,036 GBP2022-08-31
Motor vehicles
26,455 GBP2023-08-31
31,182 GBP2022-08-31
Value of work in progress
45,576 GBP2023-08-31
149,722 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
462,005 GBP2023-08-31
262,758 GBP2022-08-31
Prepayments/Accrued Income
Current
247,764 GBP2023-08-31
202,218 GBP2022-08-31
Other Debtors
Current
27,425 GBP2023-08-31
20,350 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
6,065 GBP2023-08-31
7,140 GBP2022-08-31
Trade Creditors/Trade Payables
Current
294,954 GBP2023-08-31
221,671 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
57,293 GBP2023-08-31
27,591 GBP2022-08-31
Corporation Tax Payable
Current
119,228 GBP2022-08-31
Other Taxation & Social Security Payable
Current
21,659 GBP2023-08-31
19,899 GBP2022-08-31
Amount of value-added tax that is payable
Current
104,701 GBP2023-08-31
52,446 GBP2022-08-31
Other Creditors
Current
77,984 GBP2023-08-31
2,402 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
174,241 GBP2023-08-31
96,028 GBP2022-08-31
Creditors
Current
736,897 GBP2023-08-31
546,405 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
13,141 GBP2023-08-31
18,131 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
18,662 GBP2023-08-31
28,662 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,065 GBP2023-08-31
7,140 GBP2022-08-31
Between one and five year
13,141 GBP2023-08-31
18,131 GBP2022-08-31
Minimum gross finance lease payments owing
19,206 GBP2023-08-31
25,271 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
19,206 GBP2023-08-31
25,271 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2023-08-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2023-08-31
Class 4 ordinary share
50 shares2023-08-31
Dividends paid as a final distribution
52,500 GBP2022-09-01 ~ 2023-08-31
210,000 GBP2021-09-01 ~ 2022-08-31