46120 - Agents Involved In The Sale Of Fuels, Ores, Metals And Industrial Chemicals
Average Number of Employees
202022-01-01 ~ 2022-12-31
202021-01-01 ~ 2021-12-31
Turnover/Revenue
107,320,433 GBP2022-01-01 ~ 2022-12-31
60,221,458 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-92,342,088 GBP2022-01-01 ~ 2022-12-31
-54,988,068 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
14,978,345 GBP2022-01-01 ~ 2022-12-31
5,233,390 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-3,028,965 GBP2022-01-01 ~ 2022-12-31
-2,818,416 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
12,131,978 GBP2022-01-01 ~ 2022-12-31
2,603,611 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
38 GBP2022-01-01 ~ 2022-12-31
288 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-915,048 GBP2022-01-01 ~ 2022-12-31
-479,251 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
11,216,968 GBP2022-01-01 ~ 2022-12-31
2,124,648 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
9,476,227 GBP2022-01-01 ~ 2022-12-31
2,086,754 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
683,873 GBP2022-12-31
728,137 GBP2021-12-31
Property, Plant & Equipment
173,850 GBP2022-12-31
212,352 GBP2021-12-31
Fixed Assets - Investments
125,060 GBP2022-12-31
125,060 GBP2021-12-31
Fixed Assets
982,783 GBP2022-12-31
1,065,549 GBP2021-12-31
Total Inventories
31,352,327 GBP2022-12-31
6,721,326 GBP2021-12-31
Debtors
Current
42,887,373 GBP2022-12-31
24,612,290 GBP2021-12-31
Cash at bank and in hand
633,045 GBP2022-12-31
744,457 GBP2021-12-31
Current Assets
74,872,745 GBP2022-12-31
32,078,073 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-59,869,079 GBP2022-12-31
-25,371,171 GBP2021-12-31
Net Current Assets/Liabilities
15,003,666 GBP2022-12-31
6,706,902 GBP2021-12-31
Total Assets Less Current Liabilities
15,986,449 GBP2022-12-31
7,772,451 GBP2021-12-31
Net Assets/Liabilities
15,811,407 GBP2022-12-31
7,550,180 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-31
1,000 GBP2021-12-31
1,000 GBP2021-01-01
Retained earnings (accumulated losses)
15,810,407 GBP2022-12-31
7,549,180 GBP2021-12-31
6,494,426 GBP2021-01-01
Equity
15,811,407 GBP2022-12-31
7,550,180 GBP2021-12-31
6,495,426 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
9,476,227 GBP2022-01-01 ~ 2022-12-31
2,086,754 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,476,227 GBP2022-01-01 ~ 2022-12-31
2,086,754 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
9,476,227 GBP2022-01-01 ~ 2022-12-31
2,086,754 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,215,000 GBP2022-01-01 ~ 2022-12-31
-1,032,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-1,215,000 GBP2022-01-01 ~ 2022-12-31
-1,032,000 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,215,000 GBP2022-01-01 ~ 2022-12-31
-1,032,000 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
-1,215,000 GBP2022-01-01 ~ 2022-12-31
-1,032,000 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
21,500 GBP2022-01-01 ~ 2022-12-31
12,310 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
1,100,149 GBP2022-01-01 ~ 2022-12-31
1,125,587 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
131,854 GBP2022-01-01 ~ 2022-12-31
122,569 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,299,574 GBP2022-01-01 ~ 2022-12-31
1,330,781 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
104,257 GBP2022-01-01 ~ 2022-12-31
98,995 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-35,894 GBP2022-01-01 ~ 2022-12-31
63,269 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
2,131,224 GBP2022-01-01 ~ 2022-12-31
403,683 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
47,016 GBP2022-12-31
47,016 GBP2021-12-31
Computer software
987,257 GBP2022-12-31
845,129 GBP2021-12-31
Intangible Assets - Gross Cost
1,040,993 GBP2022-12-31
898,865 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
357,120 GBP2022-12-31
170,728 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
186,392 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
47,016 GBP2022-12-31
47,016 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,839 GBP2022-12-31
13,839 GBP2021-12-31
Office equipment
305,878 GBP2022-12-31
287,727 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
328,195 GBP2022-12-31
305,044 GBP2021-12-31
Motor vehicles
5,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
92,518 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
92,692 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,768 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
58,189 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
61,653 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,768 GBP2022-12-31
Office equipment
150,707 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,345 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
11,071 GBP2022-12-31
13,839 GBP2021-12-31
Motor vehicles
5,000 GBP2022-12-31
Office equipment
155,171 GBP2022-12-31
195,209 GBP2021-12-31
Under hire purchased contracts or finance leases
40,259 GBP2021-12-31
Raw materials and consumables
31,352,327 GBP2022-12-31
6,721,326 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
28,193,184 GBP2022-12-31
13,097,501 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
14,361,332 GBP2022-12-31
11,225,517 GBP2021-12-31
Other Debtors
Current
88,727 GBP2022-12-31
150,379 GBP2021-12-31
Prepayments/Accrued Income
Current
244,130 GBP2022-12-31
138,893 GBP2021-12-31
Bank Borrowings
Current
12,590,143 GBP2022-12-31
7,660,958 GBP2021-12-31
Trade Creditors/Trade Payables
Current
19,093,398 GBP2022-12-31
3,550,825 GBP2021-12-31
Amounts owed to group undertakings
Current
4,678,365 GBP2022-12-31
2,491,680 GBP2021-12-31
Corporation Tax Payable
Current
969,106 GBP2022-12-31
Taxation/Social Security Payable
Current
3,989,161 GBP2022-12-31
1,987,668 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
51,909 GBP2021-12-31
Other Creditors
Current
508,713 GBP2022-12-31
96,802 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
812,468 GBP2022-12-31
536,935 GBP2021-12-31
Creditors
Current
59,869,079 GBP2022-12-31
25,371,171 GBP2021-12-31
Minimum gross finance lease payments owing
51,909 GBP2021-12-31
Net Deferred Tax Liability/Asset
-175,042 GBP2022-12-31
-222,271 GBP2021-12-31
-120,842 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
47,229 GBP2022-01-01 ~ 2022-12-31
-101,429 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-222,271 GBP2022-12-31
-225,486 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-12-31
1,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
193,370 GBP2022-12-31
194,975 GBP2021-12-31
Between one and five year
177,256 GBP2022-12-31
370,626 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
370,626 GBP2022-12-31
565,601 GBP2021-12-31