Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Property, Plant & Equipment
363,504 GBP2024-09-30
406,330 GBP2023-09-30
Total Inventories
2,000 GBP2024-09-30
2,000 GBP2023-09-30
Debtors
245,591 GBP2024-09-30
115,376 GBP2023-09-30
Cash at bank and in hand
636,458 GBP2024-09-30
766,651 GBP2023-09-30
Current Assets
884,049 GBP2024-09-30
884,027 GBP2023-09-30
Creditors
Current
364,960 GBP2024-09-30
409,802 GBP2023-09-30
Net Current Assets/Liabilities
519,089 GBP2024-09-30
474,225 GBP2023-09-30
Total Assets Less Current Liabilities
882,593 GBP2024-09-30
880,555 GBP2023-09-30
Net Assets/Liabilities
799,288 GBP2024-09-30
792,617 GBP2023-09-30
Equity
Called up share capital
3,334 GBP2024-09-30
3,334 GBP2023-09-30
Capital redemption reserve
3,334 GBP2024-09-30
3,334 GBP2023-09-30
Retained earnings (accumulated losses)
792,620 GBP2024-09-30
785,949 GBP2023-09-30
Equity
799,288 GBP2024-09-30
792,617 GBP2023-09-30
Average Number of Employees
112023-10-01 ~ 2024-09-30
92022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
55,029 GBP2024-09-30
34,964 GBP2023-09-30
Furniture and fittings
31,606 GBP2024-09-30
31,606 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,985 GBP2024-09-30
17,331 GBP2023-09-30
Furniture and fittings
14,204 GBP2024-09-30
11,133 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
19,619 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
5,654 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
3,071 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
32,044 GBP2024-09-30
17,633 GBP2023-09-30
Furniture and fittings
17,402 GBP2024-09-30
20,473 GBP2023-09-30
Land and buildings, Short leasehold
27,135 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
479,647 GBP2024-09-30
486,602 GBP2023-09-30
Computers
445,502 GBP2024-09-30
397,041 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,075,979 GBP2024-09-30
997,741 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-62,490 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-62,490 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
302,504 GBP2024-09-30
247,361 GBP2023-09-30
Computers
332,770 GBP2024-09-30
295,193 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
712,475 GBP2024-09-30
591,411 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
66,372 GBP2023-10-01 ~ 2024-09-30
Computers
37,577 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,293 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,229 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,229 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Motor vehicles
177,143 GBP2024-09-30
239,241 GBP2023-09-30
Computers
112,732 GBP2024-09-30
101,848 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
7,290 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
21,868 GBP2024-09-30
29,158 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
158,824 GBP2024-09-30
95,389 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
64,020 GBP2024-09-30
Other Debtors
Current
8,786 GBP2024-09-30
12,436 GBP2023-09-30
Prepayments/Accrued Income
Current
9,163 GBP2024-09-30
2,505 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
245,591 GBP2024-09-30
Amounts falling due within one year, Current
115,376 GBP2023-09-30
Trade Creditors/Trade Payables
Current
102,198 GBP2024-09-30
72,128 GBP2023-09-30
Corporation Tax Payable
Current
27,012 GBP2024-09-30
69,516 GBP2023-09-30
Other Taxation & Social Security Payable
Current
7,001 GBP2024-09-30
7,877 GBP2023-09-30
Other Creditors
Current
1,831 GBP2024-09-30
1,597 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
208,582 GBP2024-09-30
237,629 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,000 GBP2024-09-30
14,000 GBP2023-09-30
Between one and five year
26,833 GBP2024-09-30
40,833 GBP2023-09-30
All periods
40,833 GBP2024-09-30
54,833 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
83,305 GBP2024-09-30
87,938 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,334 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
25,171 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
25,171 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-18,500 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-18,500 GBP2023-10-01 ~ 2024-09-30