Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
393,374 GBP2023-09-30
287,194 GBP2022-09-30
Total Inventories
2,000 GBP2023-09-30
1,900 GBP2022-09-30
Debtors
115,376 GBP2023-09-30
185,695 GBP2022-09-30
Cash at bank and in hand
766,651 GBP2023-09-30
787,332 GBP2022-09-30
Current Assets
884,027 GBP2023-09-30
974,927 GBP2022-09-30
Creditors
Current
409,802 GBP2023-09-30
668,592 GBP2022-09-30
Net Current Assets/Liabilities
474,225 GBP2023-09-30
306,335 GBP2022-09-30
Total Assets Less Current Liabilities
867,599 GBP2023-09-30
593,529 GBP2022-09-30
Net Assets/Liabilities
779,661 GBP2023-09-30
549,696 GBP2022-09-30
Equity
779,661 GBP2023-09-30
549,696 GBP2022-09-30
Average Number of Employees
92022-10-01 ~ 2023-09-30
102021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
34,964 GBP2023-09-30
34,964 GBP2022-09-30
Furniture and fittings
31,606 GBP2023-09-30
7,904 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,331 GBP2023-09-30
14,219 GBP2022-09-30
Furniture and fittings
11,133 GBP2023-09-30
7,520 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,112 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
3,613 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
17,633 GBP2023-09-30
20,745 GBP2022-09-30
Furniture and fittings
20,473 GBP2023-09-30
384 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
472,482 GBP2023-09-30
412,797 GBP2022-09-30
Computers
397,041 GBP2023-09-30
335,623 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
983,621 GBP2023-09-30
838,816 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-92,150 GBP2022-10-01 ~ 2023-09-30
Computers
-1,031 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-93,181 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
246,197 GBP2023-09-30
262,146 GBP2022-09-30
Computers
295,193 GBP2023-09-30
261,287 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
590,247 GBP2023-09-30
551,622 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
37,324 GBP2022-10-01 ~ 2023-09-30
Computers
34,105 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,097 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-53,273 GBP2022-10-01 ~ 2023-09-30
Computers
-199 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,472 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles
226,285 GBP2023-09-30
150,651 GBP2022-09-30
Computers
101,848 GBP2023-09-30
74,336 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
38,877 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
95,389 GBP2023-09-30
154,131 GBP2022-09-30
Other Debtors
Current
12,436 GBP2023-09-30
11,814 GBP2022-09-30
Prepayments/Accrued Income
Current
2,505 GBP2023-09-30
5,872 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
115,376 GBP2023-09-30
185,695 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
1,004 GBP2022-09-30
Trade Creditors/Trade Payables
Current
72,128 GBP2023-09-30
166,155 GBP2022-09-30
Corporation Tax Payable
Current
69,516 GBP2023-09-30
38,690 GBP2022-09-30
Other Taxation & Social Security Payable
Current
7,877 GBP2023-09-30
10,638 GBP2022-09-30
Other Creditors
Current
1,597 GBP2023-09-30
4,354 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
237,629 GBP2023-09-30
427,110 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,000 GBP2023-09-30
14,000 GBP2022-09-30
Between one and five year
40,833 GBP2023-09-30
54,833 GBP2022-09-30
All periods
54,833 GBP2023-09-30
68,833 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
87,938 GBP2023-09-30
43,833 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,334 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
309,765 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
309,765 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-79,800 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-79,800 GBP2022-10-01 ~ 2023-09-30