Average Number of Employees
582024-01-01 ~ 2024-12-31
542023-01-01 ~ 2023-12-31
Intangible Assets
12,653 GBP2024-12-31
24,333 GBP2023-12-31
Property, Plant & Equipment
108,893 GBP2024-12-31
164,524 GBP2023-12-31
Fixed Assets - Investments
1,890 GBP2024-12-31
3,421,639 GBP2023-12-31
Fixed Assets
123,436 GBP2024-12-31
3,610,496 GBP2023-12-31
Debtors
Current
1,446,356 GBP2024-12-31
1,118,587 GBP2023-12-31
Cash at bank and in hand
778,591 GBP2024-12-31
884,362 GBP2023-12-31
Current Assets
2,224,947 GBP2024-12-31
2,002,949 GBP2023-12-31
Net Current Assets/Liabilities
1,328,686 GBP2024-12-31
1,832 GBP2023-12-31
Total Assets Less Current Liabilities
1,452,122 GBP2024-12-31
3,612,328 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-256,060 GBP2023-12-31
Net Assets/Liabilities
1,373,056 GBP2024-12-31
3,355,036 GBP2023-12-31
Equity
Called up share capital
800 GBP2024-12-31
800 GBP2023-12-31
Retained earnings (accumulated losses)
1,372,256 GBP2024-12-31
3,354,236 GBP2023-12-31
Equity
1,373,056 GBP2024-12-31
3,355,036 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
35,040 GBP2024-12-31
35,040 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
22,387 GBP2024-12-31
10,707 GBP2023-12-31
Intangible Assets
Development expenditure
12,653 GBP2024-12-31
24,333 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
162,983 GBP2024-12-31
159,598 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
308,556 GBP2024-12-31
305,171 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
122,187 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
140,647 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,492 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
59,016 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
132,679 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
199,663 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
30,304 GBP2024-12-31
37,411 GBP2023-12-31
Land and buildings
78,589 GBP2024-12-31
127,113 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,166,271 GBP2024-12-31
577,980 GBP2023-12-31
Other Debtors
Current
216,297 GBP2024-12-31
456,297 GBP2023-12-31
Prepayments/Accrued Income
Current
63,788 GBP2024-12-31
84,310 GBP2023-12-31
Cash and Cash Equivalents
778,591 GBP2024-12-31
884,362 GBP2023-12-31
Bank Borrowings
Current
200,942 GBP2024-12-31
416,903 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,080 GBP2024-12-31
37,662 GBP2023-12-31
Amounts owed to group undertakings
Current
1,840 GBP2024-12-31
1,082,700 GBP2023-12-31
Corporation Tax Payable
Current
353,864 GBP2024-12-31
336,520 GBP2023-12-31
Taxation/Social Security Payable
Current
79,223 GBP2024-12-31
104,914 GBP2023-12-31
Other Creditors
Current
118,033 GBP2024-12-31
12,018 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
141,279 GBP2024-12-31
10,400 GBP2023-12-31
Creditors
Current
896,261 GBP2024-12-31
2,001,117 GBP2023-12-31
Bank Borrowings
Non-current
55,118 GBP2024-12-31
256,060 GBP2023-12-31
Creditors
Non-current
55,118 GBP2024-12-31
256,060 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
200,942 GBP2023-12-31
Between two and five year, Non-current
55,118 GBP2023-12-31
Total Borrowings
256,060 GBP2024-12-31
672,963 GBP2023-12-31
Net Deferred Tax Liability/Asset
-23,948 GBP2024-12-31
-1,232 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-22,716 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,948 GBP2024-12-31
-1,232 GBP2023-12-31