Average Number of Employees
542023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Intangible Assets
24,333 GBP2023-12-31
Property, Plant & Equipment
164,524 GBP2023-12-31
4,929 GBP2022-12-31
Fixed Assets - Investments
3,421,639 GBP2023-12-31
3,421,639 GBP2022-12-31
Fixed Assets
3,610,496 GBP2023-12-31
3,426,568 GBP2022-12-31
Debtors
1,118,587 GBP2023-12-31
895,600 GBP2022-12-31
Cash at bank and in hand
884,362 GBP2023-12-31
745,169 GBP2022-12-31
Current Assets
2,002,949 GBP2023-12-31
1,640,769 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,001,117 GBP2023-12-31
-2,291,218 GBP2022-12-31
Net Current Assets/Liabilities
1,832 GBP2023-12-31
-650,449 GBP2022-12-31
Total Assets Less Current Liabilities
3,612,328 GBP2023-12-31
2,776,119 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-256,060 GBP2023-12-31
-672,963 GBP2022-12-31
Net Assets/Liabilities
3,355,036 GBP2023-12-31
2,101,924 GBP2022-12-31
Equity
Called up share capital
800 GBP2023-12-31
800 GBP2022-12-31
Retained earnings (accumulated losses)
3,354,236 GBP2023-12-31
2,101,124 GBP2022-12-31
Equity
3,355,036 GBP2023-12-31
2,101,924 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
35,040 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
10,707 GBP2023-12-31
Intangible Assets
Development expenditure
24,333 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
159,598 GBP2023-12-31
122,322 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
305,171 GBP2023-12-31
122,322 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
117,393 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
117,393 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,794 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
23,254 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
122,187 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,647 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
37,411 GBP2023-12-31
4,929 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
577,980 GBP2023-12-31
335,943 GBP2022-12-31
Other Debtors
Current
456,297 GBP2023-12-31
446,208 GBP2022-12-31
Prepayments/Accrued Income
Current
84,310 GBP2023-12-31
110,353 GBP2022-12-31
Debtors
Current
1,118,587 GBP2023-12-31
895,600 GBP2022-12-31
Cash and Cash Equivalents
884,362 GBP2023-12-31
745,169 GBP2022-12-31
Bank Borrowings
Current
416,903 GBP2023-12-31
296,833 GBP2022-12-31
Trade Creditors/Trade Payables
Current
37,662 GBP2023-12-31
76,848 GBP2022-12-31
Amounts owed to group undertakings
Current
1,082,700 GBP2023-12-31
1,123,742 GBP2022-12-31
Corporation Tax Payable
Current
336,520 GBP2023-12-31
163,994 GBP2022-12-31
Taxation/Social Security Payable
Current
104,914 GBP2023-12-31
92,489 GBP2022-12-31
Other Creditors
Current
12,018 GBP2023-12-31
526,630 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
10,400 GBP2023-12-31
10,682 GBP2022-12-31
Creditors
Current
2,001,117 GBP2023-12-31
2,291,218 GBP2022-12-31
Bank Borrowings
Non-current
256,060 GBP2023-12-31
672,963 GBP2022-12-31
Creditors
Non-current
256,060 GBP2023-12-31
672,963 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
416,903 GBP2023-12-31
296,833 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
416,903 GBP2023-12-31
296,833 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
200,942 GBP2023-12-31
672,963 GBP2022-12-31
Non-current, Between two and five year
55,118 GBP2023-12-31
Total Borrowings
672,963 GBP2023-12-31
969,796 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,232 GBP2023-12-31
-1,232 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,232 GBP2023-12-31
-1,232 GBP2022-12-31