Cost of Sales
-15,124,781 GBP2024-01-01 ~ 2024-12-31
-16,426,322 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,853,188 GBP2024-01-01 ~ 2024-12-31
-1,746,261 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,560 GBP2024-01-01 ~ 2024-12-31
829 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-285 GBP2024-01-01 ~ 2024-12-31
285 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,007,244 GBP2024-01-01 ~ 2024-12-31
368,382 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
749,070 GBP2024-01-01 ~ 2024-12-31
270,127 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
2,050,894 GBP2024-12-31
1,601,824 GBP2023-12-31
1,531,697 GBP2022-12-31
Dividends Paid
-300,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-200,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
83,139 GBP2024-12-31
44,515 GBP2023-12-31
Debtors
3,354,717 GBP2024-12-31
3,830,296 GBP2023-12-31
Cash at bank and in hand
4,483,806 GBP2024-12-31
1,832,378 GBP2023-12-31
Current Assets
7,838,523 GBP2024-12-31
5,662,674 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,768,823 GBP2024-12-31
Net Current Assets/Liabilities
2,069,700 GBP2024-12-31
1,618,795 GBP2023-12-31
Total Assets Less Current Liabilities
2,152,839 GBP2024-12-31
1,663,310 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-95,943 GBP2024-12-31
Net Assets/Liabilities
2,050,994 GBP2024-12-31
1,601,924 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
2,050,994 GBP2024-12-31
1,601,924 GBP2023-12-31
Audit Fees/Expenses
13,500 GBP2024-01-01 ~ 2024-12-31
13,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Wages/Salaries
1,781,950 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,116 GBP2024-01-01 ~ 2024-12-31
49,986 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,051,521 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
345,076 GBP2024-01-01 ~ 2024-12-31
200,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-285 GBP2024-01-01 ~ 2024-12-31
1,456 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,164 GBP2024-12-31
15,164 GBP2023-12-31
Furniture and fittings
18,651 GBP2024-12-31
19,880 GBP2023-12-31
Computers
94,090 GBP2024-12-31
83,399 GBP2023-12-31
Motor vehicles
60,109 GBP2024-12-31
34,223 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
188,014 GBP2024-12-31
152,666 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,750 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-34,223 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-37,973 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,794 GBP2024-12-31
6,002 GBP2023-12-31
Furniture and fittings
13,849 GBP2024-12-31
11,719 GBP2023-12-31
Computers
69,934 GBP2024-12-31
61,220 GBP2023-12-31
Motor vehicles
11,298 GBP2024-12-31
29,210 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,875 GBP2024-12-31
108,151 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,792 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,284 GBP2024-01-01 ~ 2024-12-31
Computers
11,310 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
11,298 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,684 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,750 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-29,210 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,960 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
5,370 GBP2024-12-31
9,162 GBP2023-12-31
Furniture and fittings
4,802 GBP2024-12-31
8,161 GBP2023-12-31
Computers
24,156 GBP2024-12-31
22,179 GBP2023-12-31
Motor vehicles
48,811 GBP2024-12-31
5,013 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
957,335 GBP2024-12-31
582,295 GBP2023-12-31
Other Debtors
Current
231,521 GBP2024-12-31
185,031 GBP2023-12-31
Prepayments/Accrued Income
Current
54,344 GBP2024-12-31
61,305 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,196,232 GBP2024-12-31
Amounts falling due within one year, Current
3,750,579 GBP2023-12-31
Other Debtors
Non-current
38,794 GBP2024-12-31
38,794 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,742 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
195,390 GBP2024-12-31
263,548 GBP2023-12-31
Corporation Tax Payable
Current
258,554 GBP2024-12-31
94,615 GBP2023-12-31
Other Taxation & Social Security Payable
Current
78,418 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
2,411 GBP2024-12-31
17,903 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,228,308 GBP2024-12-31
3,667,813 GBP2023-12-31
Creditors
Current
5,768,823 GBP2024-12-31
4,043,879 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
30,018 GBP2024-12-31
0 GBP2023-12-31
Creditors
Non-current
95,943 GBP2024-12-31
55,199 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
135,908 GBP2024-12-31
133,206 GBP2023-12-31
Between two and five year
239,271 GBP2024-12-31
364,371 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
375,179 GBP2024-12-31
497,577 GBP2023-12-31