Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
29,013,389 GBP2024-05-01 ~ 2025-04-30
30,148,695 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
22,498,794 GBP2024-05-01 ~ 2025-04-30
24,935,690 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
6,514,595 GBP2024-05-01 ~ 2025-04-30
5,213,005 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
2,458,129 GBP2024-05-01 ~ 2025-04-30
2,222,507 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
4,056,466 GBP2024-05-01 ~ 2025-04-30
2,990,498 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
210,036 GBP2024-05-01 ~ 2025-04-30
105,365 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
4,266,502 GBP2024-05-01 ~ 2025-04-30
3,095,863 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,066,048 GBP2024-05-01 ~ 2025-04-30
778,937 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
3,200,454 GBP2024-05-01 ~ 2025-04-30
2,316,926 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
3,200,454 GBP2024-05-01 ~ 2025-04-30
2,316,926 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
795,289 GBP2025-04-30
806,021 GBP2024-04-30
Fixed Assets - Investments
2 GBP2025-04-30
2 GBP2024-04-30
Fixed Assets
795,291 GBP2025-04-30
806,023 GBP2024-04-30
Total Inventories
92,548 GBP2025-04-30
126,849 GBP2024-04-30
Debtors
12,865,124 GBP2025-04-30
15,935,735 GBP2024-04-30
Cash at bank and in hand
5,843,351 GBP2025-04-30
3,942,162 GBP2024-04-30
Current Assets
18,801,023 GBP2025-04-30
20,004,746 GBP2024-04-30
Net Current Assets/Liabilities
4,445,548 GBP2025-04-30
5,570,098 GBP2024-04-30
Total Assets Less Current Liabilities
5,240,839 GBP2025-04-30
6,376,121 GBP2024-04-30
Creditors
Non-current
-2,776,429 GBP2025-04-30
-4,612,165 GBP2024-04-30
Net Assets/Liabilities
2,464,410 GBP2025-04-30
1,763,956 GBP2024-04-30
Equity
Called up share capital
1,040 GBP2025-04-30
1,040 GBP2024-04-30
1,040 GBP2023-04-30
Share premium
279,960 GBP2025-04-30
279,960 GBP2024-04-30
279,960 GBP2023-04-30
Retained earnings (accumulated losses)
2,183,410 GBP2025-04-30
1,482,956 GBP2024-04-30
1,466,030 GBP2023-04-30
Equity
2,464,410 GBP2025-04-30
1,763,956 GBP2024-04-30
1,747,030 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2024-05-01 ~ 2025-04-30
-2,300,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-2,500,000 GBP2024-05-01 ~ 2025-04-30
-2,300,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,200,454 GBP2024-05-01 ~ 2025-04-30
2,316,926 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
1,645,011 GBP2024-05-01 ~ 2025-04-30
1,436,766 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
183,085 GBP2024-05-01 ~ 2025-04-30
166,989 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,459 GBP2024-05-01 ~ 2025-04-30
22,385 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,852,555 GBP2024-05-01 ~ 2025-04-30
1,626,140 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
362024-05-01 ~ 2025-04-30
342023-05-01 ~ 2024-04-30
Director Remuneration
286,198 GBP2024-05-01 ~ 2025-04-30
324,480 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
1,063,119 GBP2024-05-01 ~ 2025-04-30
767,869 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
1,066,626 GBP2024-05-01 ~ 2025-04-30
773,966 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
41,800 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
41,800 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
900,000 GBP2025-04-30
900,000 GBP2024-04-30
Furniture and fittings
198,541 GBP2025-04-30
175,740 GBP2024-04-30
Motor vehicles
136,598 GBP2025-04-30
166,427 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,235,139 GBP2025-04-30
1,242,167 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-59,319 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-59,319 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
183,000 GBP2025-04-30
165,000 GBP2024-04-30
Furniture and fittings
179,036 GBP2025-04-30
169,714 GBP2024-04-30
Motor vehicles
77,814 GBP2025-04-30
101,432 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
439,850 GBP2025-04-30
436,146 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,000 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
9,322 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
27,413 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,735 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-51,031 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,031 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
717,000 GBP2025-04-30
735,000 GBP2024-04-30
Furniture and fittings
19,505 GBP2025-04-30
6,026 GBP2024-04-30
Motor vehicles
58,784 GBP2025-04-30
64,995 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
2 GBP2024-04-30
Investments in Group Undertakings
2 GBP2025-04-30
2 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
478,277 GBP2025-04-30
771,286 GBP2024-04-30
Other Debtors
Current
5,000 GBP2025-04-30
22,500 GBP2024-04-30
Prepayments/Accrued Income
Current
12,264,369 GBP2025-04-30
15,021,542 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
12,865,124 GBP2025-04-30
15,935,735 GBP2024-04-30
Trade Creditors/Trade Payables
Current
813,161 GBP2025-04-30
751,991 GBP2024-04-30
Corporation Tax Payable
Current
650,822 GBP2025-04-30
437,123 GBP2024-04-30
Other Taxation & Social Security Payable
Current
349,571 GBP2025-04-30
640,924 GBP2024-04-30
Other Creditors
Current
1,691,485 GBP2025-04-30
821,891 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
10,850,436 GBP2025-04-30
11,773,518 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
720 GBP2025-04-30
720 GBP2024-04-30
Between one and five year
1,260 GBP2025-04-30
1,980 GBP2024-04-30
All periods
1,980 GBP2025-04-30
2,700 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,040 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,200,454 GBP2024-05-01 ~ 2025-04-30