Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
22,100,072 GBP2019-02-01 ~ 2020-01-31
23,148,196 GBP2018-02-01 ~ 2019-01-31
Cost of Sales
-17,709,712 GBP2019-02-01 ~ 2020-01-31
-19,068,450 GBP2018-02-01 ~ 2019-01-31
Gross Profit/Loss
4,390,360 GBP2019-02-01 ~ 2020-01-31
4,079,746 GBP2018-02-01 ~ 2019-01-31
Administrative Expenses
-3,562,542 GBP2019-02-01 ~ 2020-01-31
-3,869,625 GBP2018-02-01 ~ 2019-01-31
Operating Profit/Loss
853,613 GBP2019-02-01 ~ 2020-01-31
234,732 GBP2018-02-01 ~ 2019-01-31
Other Interest Receivable/Similar Income (Finance Income)
441 GBP2018-02-01 ~ 2019-01-31
Profit/Loss on Ordinary Activities Before Tax
689,802 GBP2019-02-01 ~ 2020-01-31
77,059 GBP2018-02-01 ~ 2019-01-31
Profit/Loss
513,597 GBP2019-02-01 ~ 2020-01-31
31,331 GBP2018-02-01 ~ 2019-01-31
Comprehensive Income/Expense
513,597 GBP2019-02-01 ~ 2020-01-31
31,331 GBP2018-02-01 ~ 2019-01-31
Intangible Assets
Goodwill
395,500 GBP2020-01-31
452,000 GBP2019-01-31
Property, Plant & Equipment
2,294,627 GBP2020-01-31
2,521,735 GBP2019-01-31
Fixed Assets - Investments
2,151,267 GBP2020-01-31
2,151,267 GBP2019-01-31
Fixed Assets
4,841,394 GBP2020-01-31
5,125,002 GBP2019-01-31
Total Inventories
2,063,213 GBP2020-01-31
1,908,449 GBP2019-01-31
Debtors
4,109,236 GBP2020-01-31
4,612,096 GBP2019-01-31
Cash at bank and in hand
4,319 GBP2020-01-31
119,895 GBP2019-01-31
Current Assets
6,176,768 GBP2020-01-31
6,640,440 GBP2019-01-31
Net Current Assets/Liabilities
-2,033,065 GBP2020-01-31
1,706,237 GBP2019-01-31
Total Assets Less Current Liabilities
2,808,329 GBP2020-01-31
6,831,239 GBP2019-01-31
Net Assets/Liabilities
2,674,456 GBP2020-01-31
2,760,859 GBP2019-01-31
Equity
Called up share capital
1,000 GBP2020-01-31
1,000 GBP2019-01-31
1,000 GBP2018-01-31
Retained earnings (accumulated losses)
2,673,456 GBP2020-01-31
2,759,859 GBP2019-01-31
2,728,528 GBP2018-01-31
Equity
2,674,456 GBP2020-01-31
2,760,859 GBP2019-01-31
2,729,528 GBP2018-01-31
Profit/Loss
Retained earnings (accumulated losses)
513,597 GBP2019-02-01 ~ 2020-01-31
31,331 GBP2018-02-01 ~ 2019-01-31
Dividends Paid
-600,000 GBP2019-02-01 ~ 2020-01-31
Audit Fees/Expenses
9,696 GBP2019-02-01 ~ 2020-01-31
10,300 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
265,180 GBP2019-02-01 ~ 2020-01-31
236,064 GBP2018-02-01 ~ 2019-01-31
Average Number of Employees
1562019-02-01 ~ 2020-01-31
1732018-02-01 ~ 2019-01-31
Wages/Salaries
4,394,252 GBP2019-02-01 ~ 2020-01-31
4,724,782 GBP2018-02-01 ~ 2019-01-31
Social Security Costs
397,972 GBP2019-02-01 ~ 2020-01-31
424,991 GBP2018-02-01 ~ 2019-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,902 GBP2019-02-01 ~ 2020-01-31
71,961 GBP2018-02-01 ~ 2019-01-31
Staff Costs/Employee Benefits Expense
4,884,126 GBP2019-02-01 ~ 2020-01-31
5,221,734 GBP2018-02-01 ~ 2019-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,132 GBP2018-02-01 ~ 2019-01-31
Intangible Assets - Gross Cost
Goodwill
945,136 GBP2019-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
549,636 GBP2020-01-31
493,136 GBP2019-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
56,500 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,775,398 GBP2020-01-31
1,775,398 GBP2019-01-31
Improvements to leasehold property
519,417 GBP2020-01-31
519,417 GBP2019-01-31
Plant and equipment
939,400 GBP2020-01-31
943,219 GBP2019-01-31
Furniture and fittings
351,880 GBP2020-01-31
351,880 GBP2019-01-31
Motor vehicles
761,096 GBP2020-01-31
745,209 GBP2019-01-31
Property, Plant & Equipment - Gross Cost
4,347,191 GBP2020-01-31
4,335,123 GBP2019-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,029 GBP2019-02-01 ~ 2020-01-31
Motor vehicles
-64,656 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment - Other Disposals
-73,685 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
196,236 GBP2020-01-31
166,116 GBP2019-01-31
Improvements to leasehold property
431,893 GBP2020-01-31
411,210 GBP2019-01-31
Plant and equipment
650,288 GBP2020-01-31
554,595 GBP2019-01-31
Furniture and fittings
304,764 GBP2020-01-31
266,946 GBP2019-01-31
Motor vehicles
469,383 GBP2020-01-31
414,521 GBP2019-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,052,564 GBP2020-01-31
1,813,388 GBP2019-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
30,120 GBP2019-02-01 ~ 2020-01-31
Improvements to leasehold property
20,683 GBP2019-02-01 ~ 2020-01-31
Plant and equipment
104,722 GBP2019-02-01 ~ 2020-01-31
Furniture and fittings
37,818 GBP2019-02-01 ~ 2020-01-31
Motor vehicles
102,354 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
295,697 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,029 GBP2019-02-01 ~ 2020-01-31
Motor vehicles
-47,492 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-56,521 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,579,162 GBP2020-01-31
1,609,282 GBP2019-01-31
Improvements to leasehold property
87,524 GBP2020-01-31
108,207 GBP2019-01-31
Plant and equipment
289,112 GBP2020-01-31
388,624 GBP2019-01-31
Furniture and fittings
47,116 GBP2020-01-31
84,934 GBP2019-01-31
Motor vehicles
291,713 GBP2020-01-31
330,688 GBP2019-01-31
Raw materials and consumables
2,063,213 GBP2020-01-31
1,908,449 GBP2019-01-31
Trade Debtors/Trade Receivables
Current
2,523,176 GBP2020-01-31
2,783,814 GBP2019-01-31
Amounts Owed by Group Undertakings
Current
1,152,327 GBP2020-01-31
1,150,719 GBP2019-01-31
Other Debtors
Current
223,316 GBP2020-01-31
430,573 GBP2019-01-31
Prepayments/Accrued Income
Current
210,417 GBP2020-01-31
246,990 GBP2019-01-31
Debtors
Current, Amounts falling due within one year
4,109,236 GBP2020-01-31
4,612,096 GBP2019-01-31
Bank Borrowings/Overdrafts
Current
488,347 GBP2020-01-31
445,445 GBP2019-01-31
Finance Lease Liabilities - Total Present Value
Current
30,348 GBP2020-01-31
88,957 GBP2019-01-31
Trade Creditors/Trade Payables
Current
2,042,159 GBP2020-01-31
2,591,432 GBP2019-01-31
Amounts owed to group undertakings
Current
4,965,658 GBP2020-01-31
1,212,564 GBP2019-01-31
Corporation Tax Payable
Current
166,205 GBP2020-01-31
51,754 GBP2019-01-31
Other Taxation & Social Security Payable
Current
322,933 GBP2020-01-31
291,553 GBP2019-01-31
Other Creditors
Current
91,585 GBP2020-01-31
84,277 GBP2019-01-31
Accrued Liabilities/Deferred Income
Current
102,598 GBP2020-01-31
168,221 GBP2019-01-31
Bank Borrowings/Overdrafts
Non-current
3,902,122 GBP2019-01-31
Finance Lease Liabilities - Total Present Value
Non-current
53,022 GBP2020-01-31
87,407 GBP2019-01-31
Bank Borrowings
4,347,567 GBP2019-01-31
Bank Overdrafts
488,347 GBP2020-01-31
Total Borrowings
488,347 GBP2020-01-31
4,347,567 GBP2019-01-31
Current
488,347 GBP2020-01-31
445,445 GBP2019-01-31
Non-current
3,902,122 GBP2019-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
53,022 GBP2020-01-31
88,957 GBP2019-01-31
Minimum gross finance lease payments owing
83,370 GBP2020-01-31
176,364 GBP2019-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,000 GBP2020-01-31
85,000 GBP2019-01-31
Between two and five year
269,167 GBP2020-01-31
340,000 GBP2019-01-31
More than five year
14,167 GBP2019-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
354,167 GBP2020-01-31