Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
24,226,237 GBP2024-04-01 ~ 2025-03-31
22,027,523 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
17,143,466 GBP2024-04-01 ~ 2025-03-31
16,034,735 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
7,082,771 GBP2024-04-01 ~ 2025-03-31
5,992,788 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
5,765,758 GBP2024-04-01 ~ 2025-03-31
5,132,468 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,508,317 GBP2024-04-01 ~ 2025-03-31
965,274 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,801 GBP2024-04-01 ~ 2025-03-31
5,209 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
344,869 GBP2024-04-01 ~ 2025-03-31
357,812 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,174,249 GBP2024-04-01 ~ 2025-03-31
612,671 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
302,453 GBP2024-04-01 ~ 2025-03-31
107,952 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
871,796 GBP2024-04-01 ~ 2025-03-31
504,719 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
871,796 GBP2024-04-01 ~ 2025-03-31
490,528 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,293,580 GBP2025-03-31
2,994,191 GBP2024-03-31
Fixed Assets - Investments
30 GBP2025-03-31
30 GBP2024-03-31
Investment Property
543,910 GBP2025-03-31
543,910 GBP2024-03-31
Fixed Assets
4,837,520 GBP2025-03-31
3,538,131 GBP2024-03-31
Total Inventories
1,863,747 GBP2025-03-31
1,892,765 GBP2024-03-31
Debtors
5,363,313 GBP2025-03-31
4,241,120 GBP2024-03-31
Cash at bank and in hand
967,843 GBP2025-03-31
1,119,661 GBP2024-03-31
Current Assets
8,194,903 GBP2025-03-31
7,253,546 GBP2024-03-31
Creditors
Current
7,010,987 GBP2025-03-31
6,209,809 GBP2024-03-31
Net Current Assets/Liabilities
1,183,916 GBP2025-03-31
1,043,737 GBP2024-03-31
Total Assets Less Current Liabilities
6,021,436 GBP2025-03-31
4,581,868 GBP2024-03-31
Net Assets/Liabilities
2,790,332 GBP2025-03-31
2,309,405 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Revaluation reserve
666,008 GBP2025-03-31
684,769 GBP2024-03-31
558,784 GBP2023-03-31
Retained earnings (accumulated losses)
2,081,399 GBP2025-03-31
1,581,711 GBP2024-03-31
1,462,768 GBP2023-03-31
Equity
2,790,332 GBP2025-03-31
2,309,405 GBP2024-03-31
2,064,477 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-390,869 GBP2024-04-01 ~ 2025-03-31
-245,600 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-390,869 GBP2024-04-01 ~ 2025-03-31
-245,600 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
890,557 GBP2024-04-01 ~ 2025-03-31
364,543 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
7,347,603 GBP2024-04-01 ~ 2025-03-31
6,432,347 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
707,177 GBP2024-04-01 ~ 2025-03-31
551,157 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
135,836 GBP2024-04-01 ~ 2025-03-31
118,392 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,190,616 GBP2024-04-01 ~ 2025-03-31
7,101,896 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2082024-04-01 ~ 2025-03-31
2012023-04-01 ~ 2024-03-31
Director Remuneration
172,412 GBP2024-04-01 ~ 2025-03-31
8,784 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
464,747 GBP2024-04-01 ~ 2025-03-31
464,395 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
29,250 GBP2024-04-01 ~ 2025-03-31
21,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
218,319 GBP2024-04-01 ~ 2025-03-31
158,006 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
293,562 GBP2024-04-01 ~ 2025-03-31
153,168 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
390,869 GBP2024-04-01 ~ 2025-03-31
245,600 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,897,432 GBP2025-03-31
1,895,811 GBP2024-03-31
Plant and equipment
373,755 GBP2025-03-31
313,879 GBP2024-03-31
Furniture and fittings
268,477 GBP2025-03-31
248,580 GBP2024-03-31
Motor vehicles
3,331,935 GBP2025-03-31
2,855,301 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,871,599 GBP2025-03-31
5,313,571 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-17,425 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-232,660 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-250,085 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
224,852 GBP2025-03-31
189,293 GBP2024-03-31
Plant and equipment
290,074 GBP2025-03-31
267,399 GBP2024-03-31
Furniture and fittings
238,045 GBP2025-03-31
228,423 GBP2024-03-31
Motor vehicles
1,825,048 GBP2025-03-31
1,634,265 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,578,019 GBP2025-03-31
2,319,380 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,559 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
36,604 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
9,622 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
382,962 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
464,747 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-13,929 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-192,179 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-206,108 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
2,672,580 GBP2025-03-31
1,706,518 GBP2024-03-31
Plant and equipment
83,681 GBP2025-03-31
46,480 GBP2024-03-31
Furniture and fittings
30,432 GBP2025-03-31
20,157 GBP2024-03-31
Motor vehicles
1,506,887 GBP2025-03-31
1,221,036 GBP2024-03-31
Investment Property - Fair Value Model
543,910 GBP2024-03-31
Value of work in progress
1,428,262 GBP2025-03-31
1,004,003 GBP2024-03-31
Finished Goods
435,485 GBP2025-03-31
888,762 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,482,388 GBP2025-03-31
3,630,639 GBP2024-03-31
Other Debtors
Current
84,201 GBP2025-03-31
82,765 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
67,080 GBP2025-03-31
67,080 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
72,327 GBP2025-03-31
Prepayments
Current
168,976 GBP2025-03-31
112,724 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
5,363,313 GBP2025-03-31
4,241,120 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
651,680 GBP2025-03-31
899,231 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
536,494 GBP2025-03-31
448,595 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,083,184 GBP2025-03-31
2,935,719 GBP2024-03-31
Corporation Tax Payable
Current
218,319 GBP2025-03-31
204,378 GBP2024-03-31
Other Taxation & Social Security Payable
Current
167,772 GBP2025-03-31
179,784 GBP2024-03-31
Other Creditors
Current
49,577 GBP2025-03-31
53,096 GBP2024-03-31
Accrued Liabilities
Current
2,064,885 GBP2025-03-31
1,465,800 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,630,125 GBP2025-03-31
914,647 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
974,278 GBP2025-03-31
815,249 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
914,647 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
815,249 GBP2024-03-31
hire purchase agreements
1,510,772 GBP2025-03-31
1,263,844 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,578 GBP2025-03-31
16,160 GBP2024-03-31
Between one and five year
20,762 GBP2025-03-31
20,762 GBP2024-03-31
All periods
36,340 GBP2025-03-31
36,922 GBP2024-03-31
Bank Borrowings
Secured
2,281,805 GBP2025-03-31
1,813,878 GBP2024-03-31
Total Borrowings
Secured
3,792,577 GBP2025-03-31
3,077,722 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
626,701 GBP2025-03-31
542,567 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,950 shares2025-03-31
Class 2 ordinary share
49 shares2025-03-31
Class 3 ordinary share
1 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
871,796 GBP2024-04-01 ~ 2025-03-31