82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 3 ordinary share
12019-08-01 ~ 2020-07-31
Turnover/Revenue
26,867,346 GBP2019-08-01 ~ 2020-07-31
22,555,877 GBP2018-08-01 ~ 2019-07-31
Cost of Sales
20,363,325 GBP2019-08-01 ~ 2020-07-31
16,999,242 GBP2018-08-01 ~ 2019-07-31
Gross Profit/Loss
6,504,021 GBP2019-08-01 ~ 2020-07-31
5,556,635 GBP2018-08-01 ~ 2019-07-31
Administrative Expenses
3,591,606 GBP2019-08-01 ~ 2020-07-31
2,417,932 GBP2018-08-01 ~ 2019-07-31
Operating Profit/Loss
2,928,983 GBP2019-08-01 ~ 2020-07-31
3,141,403 GBP2018-08-01 ~ 2019-07-31
Other Interest Receivable/Similar Income (Finance Income)
4,123 GBP2019-08-01 ~ 2020-07-31
4,282 GBP2018-08-01 ~ 2019-07-31
Interest Payable/Similar Charges (Finance Costs)
41,890 GBP2019-08-01 ~ 2020-07-31
12,504 GBP2018-08-01 ~ 2019-07-31
Profit/Loss on Ordinary Activities Before Tax
2,891,216 GBP2019-08-01 ~ 2020-07-31
3,133,181 GBP2018-08-01 ~ 2019-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
524,396 GBP2019-08-01 ~ 2020-07-31
603,434 GBP2018-08-01 ~ 2019-07-31
Profit/Loss
2,366,820 GBP2019-08-01 ~ 2020-07-31
2,529,747 GBP2018-08-01 ~ 2019-07-31
Comprehensive Income/Expense
2,366,820 GBP2019-08-01 ~ 2020-07-31
2,529,747 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment
5,109,625 GBP2020-07-31
2,377,655 GBP2019-07-31
Total Inventories
5,160,387 GBP2020-07-31
4,067,961 GBP2019-07-31
Debtors
5,567,780 GBP2020-07-31
3,433,218 GBP2019-07-31
Cash at bank and in hand
4,942,472 GBP2020-07-31
3,666,345 GBP2019-07-31
Current Assets
15,670,639 GBP2020-07-31
11,167,524 GBP2019-07-31
Creditors
Current
11,609,243 GBP2020-07-31
7,986,275 GBP2019-07-31
Net Current Assets/Liabilities
4,061,396 GBP2020-07-31
3,181,249 GBP2019-07-31
Total Assets Less Current Liabilities
9,171,021 GBP2020-07-31
5,558,904 GBP2019-07-31
Creditors
Non-current
-1,313,419 GBP2020-07-31
-143,662 GBP2019-07-31
Net Assets/Liabilities
7,677,043 GBP2020-07-31
5,310,223 GBP2019-07-31
Equity
Called up share capital
10,000 GBP2020-07-31
10,000 GBP2019-07-31
10,000 GBP2018-07-31
Revaluation reserve
139,181 GBP2020-07-31
139,181 GBP2019-07-31
139,181 GBP2018-07-31
Retained earnings (accumulated losses)
7,527,862 GBP2020-07-31
6,108,199 GBP2019-07-31
2,947,295 GBP2018-07-31
Equity
7,677,043 GBP2020-07-31
5,310,223 GBP2019-07-31
3,096,476 GBP2018-07-31
Dividends Paid
Retained earnings (accumulated losses)
-316,000 GBP2018-08-01 ~ 2019-07-31
Dividends Paid
-316,000 GBP2018-08-01 ~ 2019-07-31
Equity
Retained earnings (accumulated losses), Restated amount
5,161,042 GBP2019-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,366,820 GBP2019-08-01 ~ 2020-07-31
Wages/Salaries
6,472,606 GBP2019-08-01 ~ 2020-07-31
3,925,652 GBP2018-08-01 ~ 2019-07-31
Social Security Costs
607,581 GBP2019-08-01 ~ 2020-07-31
381,573 GBP2018-08-01 ~ 2019-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,439 GBP2019-08-01 ~ 2020-07-31
69,171 GBP2018-08-01 ~ 2019-07-31
Staff Costs/Employee Benefits Expense
7,211,626 GBP2019-08-01 ~ 2020-07-31
4,376,396 GBP2018-08-01 ~ 2019-07-31
Average Number of Employees
1882019-08-01 ~ 2020-07-31
1182018-08-01 ~ 2019-07-31
Director Remuneration
444,517 GBP2019-08-01 ~ 2020-07-31
443,040 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
356,567 GBP2019-08-01 ~ 2020-07-31
226,463 GBP2018-08-01 ~ 2019-07-31
Audit Fees/Expenses
8,000 GBP2019-08-01 ~ 2020-07-31
8,000 GBP2018-08-01 ~ 2019-07-31
Current Tax for the Period
447,009 GBP2019-08-01 ~ 2020-07-31
579,238 GBP2018-08-01 ~ 2019-07-31
Tax Expense/Credit at Applicable Tax Rate
549,331 GBP2019-08-01 ~ 2020-07-31
595,304 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,302,444 GBP2020-07-31
1,937,575 GBP2019-07-31
Plant and equipment
1,345,719 GBP2020-07-31
943,852 GBP2019-07-31
Furniture and fittings
388,464 GBP2020-07-31
196,916 GBP2019-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-96,574 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
163,952 GBP2020-07-31
113,805 GBP2019-07-31
Plant and equipment
736,565 GBP2020-07-31
582,012 GBP2019-07-31
Furniture and fittings
192,960 GBP2020-07-31
147,968 GBP2019-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,147 GBP2019-08-01 ~ 2020-07-31
Plant and equipment
177,781 GBP2019-08-01 ~ 2020-07-31
Furniture and fittings
44,992 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,228 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment
Land and buildings
4,138,492 GBP2020-07-31
1,823,770 GBP2019-07-31
Plant and equipment
609,154 GBP2020-07-31
361,840 GBP2019-07-31
Furniture and fittings
195,504 GBP2020-07-31
48,948 GBP2019-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
227,156 GBP2020-07-31
173,486 GBP2019-07-31
Computers
160,119 GBP2020-07-31
117,794 GBP2019-07-31
Property, Plant & Equipment - Gross Cost
6,423,902 GBP2020-07-31
3,369,623 GBP2019-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-20,000 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Disposals
-116,574 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
105,754 GBP2020-07-31
63,997 GBP2019-07-31
Computers
115,046 GBP2020-07-31
84,186 GBP2019-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,314,277 GBP2020-07-31
991,968 GBP2019-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
52,787 GBP2019-08-01 ~ 2020-07-31
Computers
30,860 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
356,567 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,030 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,258 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment
Motor vehicles
121,402 GBP2020-07-31
109,489 GBP2019-07-31
Computers
45,073 GBP2020-07-31
33,608 GBP2019-07-31
Merchandise
710,015 GBP2020-07-31
479,187 GBP2019-07-31
Value of work in progress
3,625,277 GBP2020-07-31
3,084,188 GBP2019-07-31
Finished Goods
825,095 GBP2020-07-31
504,586 GBP2019-07-31
Trade Debtors/Trade Receivables
Current
1,895,428 GBP2020-07-31
2,927,767 GBP2019-07-31
Other Debtors
Current
50,000 GBP2020-07-31
Prepayments/Accrued Income
Current
2,629,180 GBP2020-07-31
107,663 GBP2019-07-31
Debtors
Current, Amounts falling due within one year
5,567,780 GBP2020-07-31
Amounts falling due within one year, Current
3,433,218 GBP2019-07-31
Bank Borrowings/Overdrafts
Current
181,337 GBP2020-07-31
96,436 GBP2019-07-31
Trade Creditors/Trade Payables
Current
2,554,741 GBP2020-07-31
3,434,928 GBP2019-07-31
Corporation Tax Payable
Current
1,450,005 GBP2020-07-31
1,882,234 GBP2019-07-31
Other Taxation & Social Security Payable
Current
205,564 GBP2020-07-31
151,455 GBP2019-07-31
Accrued Liabilities/Deferred Income
Current
334,847 GBP2020-07-31
450,189 GBP2019-07-31
Bank Borrowings/Overdrafts
Non-current
1,313,419 GBP2020-07-31
143,662 GBP2019-07-31
Bank Borrowings
Current, Amounts falling due within one year
181,337 GBP2020-07-31
Between two and five year, Non-current
273,960 GBP2020-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
248,675 GBP2020-07-31
50,482 GBP2019-07-31
Between one and five year
236,239 GBP2020-07-31
57,489 GBP2019-07-31
All periods
484,914 GBP2020-07-31
107,971 GBP2019-07-31
Bank Borrowings
Secured
1,494,756 GBP2020-07-31
240,098 GBP2019-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
176,082 GBP2020-07-31
98,695 GBP2019-07-31
Equity
Restated amount
5,300,223 GBP2019-07-31
Profit/Loss
Retained earnings (accumulated losses)
2,366,820 GBP2019-08-01 ~ 2020-07-31