Turnover/Revenue
27,759,217 GBP2021-04-01 ~ 2022-09-30
19,174,095 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-13,228,509 GBP2021-04-01 ~ 2022-09-30
-8,672,363 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
14,530,708 GBP2021-04-01 ~ 2022-09-30
10,501,732 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-8,811,979 GBP2021-04-01 ~ 2022-09-30
-3,894,002 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
5,555,328 GBP2021-04-01 ~ 2022-09-30
6,446,109 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,218,895 GBP2021-04-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
6,647,870 GBP2021-04-01 ~ 2022-09-30
5,838,841 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
6,465,758 GBP2021-04-01 ~ 2022-09-30
4,888,036 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
50,677,108 GBP2022-09-30
48,968,808 GBP2021-03-31
Fixed Assets
50,677,108 GBP2022-09-30
48,968,808 GBP2021-03-31
Cash at bank and in hand
285,246 GBP2022-09-30
97,514 GBP2021-03-31
Current Assets
24,983,703 GBP2022-09-30
2,903,005 GBP2021-03-31
Net Current Assets/Liabilities
21,632,697 GBP2022-09-30
935,240 GBP2021-03-31
Total Assets Less Current Liabilities
72,309,805 GBP2022-09-30
49,904,048 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-3,536,072 GBP2021-03-31
Net Assets/Liabilities
48,551,869 GBP2022-09-30
42,086,111 GBP2021-03-31
Equity
Called up share capital
1,200 GBP2022-09-30
1,200 GBP2021-03-31
1,200 GBP2020-03-31
Revaluation reserve
22,996,051 GBP2022-09-30
22,996,051 GBP2021-03-31
22,996,051 GBP2020-03-31
Retained earnings (accumulated losses)
25,554,618 GBP2022-09-30
19,088,860 GBP2021-03-31
14,200,824 GBP2020-03-31
Equity
48,551,869 GBP2022-09-30
42,086,111 GBP2021-03-31
37,198,075 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
6,465,758 GBP2021-04-01 ~ 2022-09-30
4,888,036 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
1,950,364 GBP2021-04-01 ~ 2022-09-30
1,305,202 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
10,682,767 GBP2021-04-01 ~ 2022-09-30
8,022,069 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
749,588 GBP2021-04-01 ~ 2022-09-30
623,693 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
11,632,200 GBP2021-04-01 ~ 2022-09-30
8,781,993 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
32021-04-01 ~ 2022-09-30
3302020-04-01 ~ 2021-03-31
Audit Fees/Expenses
13,675 GBP2021-04-01 ~ 2022-09-30
12,900 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-87,385 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
1,263,095 GBP2021-04-01 ~ 2022-09-30
1,109,380 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
259,903 GBP2022-09-30
259,903 GBP2021-03-31
Deferred Tax Liabilities
4,281,865 GBP2022-09-30
4,281,865 GBP2021-03-31
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
53,995,632 GBP2022-09-30
52,520,965 GBP2021-03-31
Tools/Equipment for furniture and fittings
3,484,657 GBP2022-09-30
2,759,981 GBP2021-03-31
Motor vehicles
322,639 GBP2022-09-30
302,599 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
59,296,358 GBP2022-09-30
55,583,545 GBP2021-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-5,526 GBP2021-04-01 ~ 2022-09-30
Property, Plant & Equipment - Disposals
-5,526 GBP2021-04-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Other
1,493,430 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,508,925 GBP2022-09-30
3,949,769 GBP2021-03-31
Tools/Equipment for furniture and fittings
2,803,273 GBP2022-09-30
2,362,369 GBP2021-03-31
Motor vehicles
307,052 GBP2022-09-30
302,599 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,619,250 GBP2022-09-30
6,614,737 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,559,156 GBP2021-04-01 ~ 2022-09-30
Tools/Equipment for furniture and fittings
442,894 GBP2021-04-01 ~ 2022-09-30
Motor vehicles
4,453 GBP2021-04-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,006,503 GBP2021-04-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,990 GBP2021-04-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,990 GBP2021-04-01 ~ 2022-09-30
Property, Plant & Equipment
Land and buildings
48,486,707 GBP2022-09-30
48,330,770 GBP2021-03-31
Tools/Equipment for furniture and fittings
681,384 GBP2022-09-30
397,612 GBP2021-03-31
Motor vehicles
15,587 GBP2022-09-30
Other
1,493,430 GBP2022-09-30
240,426 GBP2021-03-31
Trade Debtors/Trade Receivables
3,946,861 GBP2022-09-30
2,183,209 GBP2021-03-31
Other Debtors
192,861 GBP2022-09-30
547,374 GBP2021-03-31
Prepayments
263,505 GBP2022-09-30
74,908 GBP2021-03-31
Debtors
24,698,457 GBP2022-09-30
2,805,491 GBP2021-03-31
Non-current
-20,295,230 GBP2022-09-30
Current
4,403,227 GBP2022-09-30
2,805,491 GBP2021-03-31
Trade Creditors/Trade Payables
63,517 GBP2022-09-30
49,297 GBP2021-03-31
Taxation/Social Security Payable
4,195 GBP2022-09-30
120,701 GBP2021-03-31
Other Creditors
1,386,148 GBP2022-09-30
587,973 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
19,476,071 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-09-30
1,000 shares2021-03-31
Par Value of Share
Class 2 ordinary share
12021-04-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
112 shares2022-09-30
112 shares2021-03-31
Par Value of Share
Class 3 ordinary share
12021-04-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
22 shares2022-09-30
22 shares2021-03-31
Par Value of Share
Class 4 ordinary share
12021-04-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
66 shares2022-09-30
66 shares2021-03-31
Number of Shares Issued (Fully Paid)
1,200 shares2022-09-30
1,200 shares2021-03-31
Minimum gross finance lease payments owing
19,476,071 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
533,436 GBP2022-09-30
482,010 GBP2021-03-31
Between two and five year
693,311 GBP2022-09-30
1,699,000 GBP2021-03-31
More than five year
231,750 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,226,747 GBP2022-09-30
2,412,760 GBP2021-03-31