Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
5,124,726 GBP2018-01-01 ~ 2018-12-31
4,424,786 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
-180,095 GBP2018-01-01 ~ 2018-12-31
-121,093 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
4,944,631 GBP2018-01-01 ~ 2018-12-31
4,303,693 GBP2017-01-01 ~ 2017-12-31
Distribution Costs
-105,620 GBP2018-01-01 ~ 2018-12-31
-115,701 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
-4,307,818 GBP2018-01-01 ~ 2018-12-31
-3,602,217 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
-218,807 GBP2018-01-01 ~ 2018-12-31
585,775 GBP2017-01-01 ~ 2017-12-31
Other Interest Receivable/Similar Income (Finance Income)
70 GBP2018-01-01 ~ 2018-12-31
2,531 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,110 GBP2018-01-01 ~ 2018-12-31
-3,527 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
-220,847 GBP2018-01-01 ~ 2018-12-31
584,779 GBP2017-01-01 ~ 2017-12-31
Equity
Retained earnings (accumulated losses)
-253,608 GBP2018-12-31
1,924,754 GBP2017-12-31
1,516,563 GBP2017-01-01
Profit/Loss
Retained earnings (accumulated losses)
-333,362 GBP2018-01-01 ~ 2018-12-31
468,191 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,845,000 GBP2018-01-01 ~ 2018-12-31
-60,000 GBP2017-01-01 ~ 2017-12-31
Intangible Assets
104,541 GBP2018-12-31
200,484 GBP2017-12-31
Property, Plant & Equipment
112,257 GBP2018-12-31
94,212 GBP2017-12-31
Fixed Assets - Investments
100 GBP2017-12-31
Fixed Assets
216,798 GBP2018-12-31
294,796 GBP2017-12-31
Total Inventories
4,000 GBP2018-12-31
4,000 GBP2017-12-31
Debtors
Current
1,537,667 GBP2018-12-31
2,033,072 GBP2017-12-31
Cash at bank and in hand
420,734 GBP2018-12-31
624,623 GBP2017-12-31
Current Assets
1,962,401 GBP2018-12-31
2,661,695 GBP2017-12-31
Creditors
Current, Amounts falling due within one year
-932,807 GBP2018-12-31
-427,167 GBP2017-12-31
Net Current Assets/Liabilities
1,029,594 GBP2018-12-31
2,234,528 GBP2017-12-31
Total Assets Less Current Liabilities
1,246,392 GBP2018-12-31
2,529,324 GBP2017-12-31
Net Assets/Liabilities
1,097,392 GBP2018-12-31
2,525,754 GBP2017-12-31
Equity
Called up share capital
601,000 GBP2018-12-31
601,000 GBP2017-12-31
601,000 GBP2017-01-01
Other miscellaneous reserve
750,000 GBP2018-12-31
Equity
1,097,392 GBP2018-12-31
2,525,754 GBP2017-12-31
2,117,563 GBP2017-01-01
Profit/Loss
-333,362 GBP2018-01-01 ~ 2018-12-31
468,191 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
-1,845,000 GBP2018-01-01 ~ 2018-12-31
-60,000 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252018-01-01 ~ 2018-12-31
Computers
252018-01-01 ~ 2018-12-31
Average Number of Employees
882018-01-01 ~ 2018-12-31
842017-01-01 ~ 2017-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,610 GBP2018-01-01 ~ 2018-12-31
3,080 GBP2017-01-01 ~ 2017-12-31
Intangible Assets - Gross Cost
Goodwill
1,727,515 GBP2018-12-31
1,727,515 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,622,974 GBP2018-12-31
1,527,031 GBP2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
95,943 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
Goodwill
104,541 GBP2018-12-31
200,484 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Computers
659,028 GBP2018-12-31
598,630 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
1,017,788 GBP2018-12-31
952,209 GBP2017-12-31
Furniture and fittings
358,760 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
294,422 GBP2017-12-31
Computers
563,575 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
857,997 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
31,450 GBP2018-01-01 ~ 2018-12-31
Owned/Freehold
47,534 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
310,506 GBP2018-12-31
Computers
595,025 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
905,531 GBP2018-12-31
Property, Plant & Equipment
Furniture and fittings
48,254 GBP2018-12-31
59,157 GBP2017-12-31
Computers
64,003 GBP2018-12-31
35,055 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
525,278 GBP2018-12-31
375,644 GBP2017-12-31
Amounts Owed by Group Undertakings
Current
75,562 GBP2018-12-31
1,245,042 GBP2017-12-31
Other Debtors
Current
70,224 GBP2018-12-31
19,990 GBP2017-12-31
Prepayments/Accrued Income
Current
851,563 GBP2018-12-31
392,396 GBP2017-12-31
Debtors - Deferred Tax Asset
Current
15,040 GBP2018-12-31
Bank Overdrafts
-17,621 GBP2017-12-31
Current
17,621 GBP2017-12-31
Trade Creditors/Trade Payables
Current
19,466 GBP2018-12-31
35,258 GBP2017-12-31
Amounts owed to group undertakings
Current
167,087 GBP2018-12-31
Corporation Tax Payable
Current
37,675 GBP2017-12-31
Other Taxation & Social Security Payable
Current
48,525 GBP2018-12-31
55,070 GBP2017-12-31
Other Creditors
Current
11,143 GBP2018-12-31
9,561 GBP2017-12-31
Accrued Liabilities/Deferred Income
Current
686,586 GBP2018-12-31
271,982 GBP2017-12-31
Creditors
Current
932,807 GBP2018-12-31
427,167 GBP2017-12-31
Net Deferred Tax Liability/Asset
-15,040 GBP2018-12-31
3,570 GBP2017-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,610 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,570 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
600,850 shares2018-12-31
600,850 shares2017-12-31
Par Value of Share
Class 1 ordinary share
1.002018-01-01 ~ 2018-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
145 shares2018-12-31
145 shares2017-12-31
Par Value of Share
Class 2 ordinary share
1.002018-01-01 ~ 2018-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5 shares2018-12-31
5 shares2017-12-31
Par Value of Share
Class 3 ordinary share
1.002018-01-01 ~ 2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,000 GBP2018-12-31
139,000 GBP2017-12-31
Between one and five year
282,000 GBP2018-12-31
421,000 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
421,000 GBP2018-12-31
560,000 GBP2017-12-31