Intangible Assets
10,388 GBP2023-12-31
19,250 GBP2022-12-31
Property, Plant & Equipment
293,896 GBP2023-12-31
611,942 GBP2022-12-31
Fixed Assets - Investments
75 GBP2023-12-31
75 GBP2022-12-31
Fixed Assets
304,359 GBP2023-12-31
631,267 GBP2022-12-31
Debtors
327,059 GBP2023-12-31
375,023 GBP2022-12-31
Cash at bank and in hand
1,634,867 GBP2023-12-31
2,105,590 GBP2022-12-31
Current Assets
2,607,688 GBP2023-12-31
3,159,923 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-761,478 GBP2023-12-31
-884,230 GBP2022-12-31
Net Current Assets/Liabilities
1,846,210 GBP2023-12-31
2,275,693 GBP2022-12-31
Total Assets Less Current Liabilities
2,150,569 GBP2023-12-31
2,906,960 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-83,891 GBP2023-12-31
-123,807 GBP2022-12-31
Net Assets/Liabilities
2,012,395 GBP2023-12-31
2,650,275 GBP2022-12-31
Equity
Called up share capital
60 GBP2023-12-31
60 GBP2022-12-31
60 GBP2021-12-31
Revaluation reserve
0 GBP2023-12-31
149,210 GBP2022-12-31
158,293 GBP2021-12-31
Capital redemption reserve
40 GBP2023-12-31
40 GBP2022-12-31
40 GBP2021-12-31
Retained earnings (accumulated losses)
2,012,295 GBP2023-12-31
2,500,965 GBP2022-12-31
1,032,840 GBP2021-12-31
Equity
2,012,395 GBP2023-12-31
2,650,275 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,608,588 GBP2023-01-01 ~ 2023-12-31
1,763,901 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,608,588 GBP2023-01-01 ~ 2023-12-31
1,763,901 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-304,859 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,459,378 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,246,468 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
402023-01-01 ~ 2023-12-31
372022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
54,070 GBP2023-12-31
56,550 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
43,682 GBP2023-12-31
37,300 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
10,882 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
10,388 GBP2023-12-31
19,250 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2023-12-31
598,097 GBP2022-12-31
Improvements to leasehold property
156,522 GBP2023-12-31
76,741 GBP2022-12-31
Furniture and fittings
174,881 GBP2023-12-31
337,594 GBP2022-12-31
Motor vehicles
187,649 GBP2023-12-31
206,026 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
519,052 GBP2023-12-31
1,218,458 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-191,791 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-18,841 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-808,729 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
272,684 GBP2022-12-31
Improvements to leasehold property
43,245 GBP2023-12-31
20,088 GBP2022-12-31
Furniture and fittings
89,937 GBP2023-12-31
246,025 GBP2022-12-31
Motor vehicles
91,974 GBP2023-12-31
67,719 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
225,156 GBP2023-12-31
606,516 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
13,558 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
23,157 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
28,634 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
43,096 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,445 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-184,722 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-18,841 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-489,805 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
325,413 GBP2022-12-31
Improvements to leasehold property
113,277 GBP2023-12-31
56,653 GBP2022-12-31
Furniture and fittings
84,944 GBP2023-12-31
91,569 GBP2022-12-31
Motor vehicles
95,675 GBP2023-12-31
138,307 GBP2022-12-31
Investments in group undertakings and participating interests
75 GBP2023-12-31
75 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
258,908 GBP2023-12-31
288,620 GBP2022-12-31
Other Debtors
Amounts falling due within one year
68,151 GBP2023-12-31
86,403 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
327,059 GBP2023-12-31
375,023 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
267,920 GBP2023-12-31
177,778 GBP2022-12-31
Corporation Tax Payable
Current
183,001 GBP2023-12-31
362,657 GBP2022-12-31
Other Taxation & Social Security Payable
Current
186,707 GBP2023-12-31
239,263 GBP2022-12-31
Other Creditors
Current
113,850 GBP2023-12-31
94,532 GBP2022-12-31
Creditors
Current
761,478 GBP2023-12-31
884,230 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
17,500 GBP2023-12-31
27,500 GBP2022-12-31
Other Creditors
Non-current
66,391 GBP2023-12-31
96,307 GBP2022-12-31
Creditors
Non-current
83,891 GBP2023-12-31
123,807 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
150,243 GBP2023-12-31
228,304 GBP2022-12-31