Par Value of Share
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Class 4 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
119,325 GBP2023-12-31
214,556 GBP2022-12-31
Fixed Assets - Investments
1,507,520 GBP2023-12-31
1,370,716 GBP2022-12-31
Fixed Assets
1,626,845 GBP2023-12-31
1,585,272 GBP2022-12-31
Debtors
3,676,401 GBP2023-12-31
2,892,647 GBP2022-12-31
Cash at bank and in hand
12,396 GBP2023-12-31
10,022 GBP2022-12-31
Current Assets
3,688,797 GBP2023-12-31
2,902,669 GBP2022-12-31
Creditors
Current
4,019,850 GBP2023-12-31
2,885,467 GBP2022-12-31
Net Current Assets/Liabilities
-331,053 GBP2023-12-31
17,202 GBP2022-12-31
Total Assets Less Current Liabilities
1,295,792 GBP2023-12-31
1,602,474 GBP2022-12-31
Net Assets/Liabilities
945,792 GBP2023-12-31
922,360 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
945,692 GBP2023-12-31
922,260 GBP2022-12-31
Equity
945,792 GBP2023-12-31
922,360 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
23,612 GBP2022-12-31
Plant and equipment
1,027,268 GBP2022-12-31
Furniture and fittings
58,545 GBP2022-12-31
Computers
34,311 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,143,736 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
18,654 GBP2023-12-31
16,293 GBP2022-12-31
Plant and equipment
919,049 GBP2023-12-31
828,230 GBP2022-12-31
Furniture and fittings
54,050 GBP2023-12-31
52,552 GBP2022-12-31
Computers
32,658 GBP2023-12-31
32,105 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,024,411 GBP2023-12-31
929,180 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,361 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
90,819 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,498 GBP2023-01-01 ~ 2023-12-31
Computers
553 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,231 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
4,958 GBP2023-12-31
7,319 GBP2022-12-31
Plant and equipment
108,219 GBP2023-12-31
199,038 GBP2022-12-31
Furniture and fittings
4,495 GBP2023-12-31
5,993 GBP2022-12-31
Computers
1,653 GBP2023-12-31
2,206 GBP2022-12-31
Investments in Group Undertakings
1,507,520 GBP2023-12-31
938,497 GBP2022-12-31
Amounts invested in assets
1,507,520 GBP2023-12-31
1,370,716 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1,507,520 GBP2023-12-31
938,497 GBP2022-12-31
Additions to investments
569,023 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
279,081 GBP2023-12-31
748,931 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,095,173 GBP2023-12-31
1,391,615 GBP2022-12-31
Other Debtors
Current
302,097 GBP2023-12-31
750,672 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
1,429 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
50 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,676,401 GBP2023-12-31
2,892,647 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
248,186 GBP2023-12-31
201,944 GBP2022-12-31
Other Remaining Borrowings
Current
456,750 GBP2023-12-31
Trade Creditors/Trade Payables
Current
795,765 GBP2023-12-31
301,387 GBP2022-12-31
Amounts owed to group undertakings
Current
215,399 GBP2022-12-31
Corporation Tax Payable
Current
100,450 GBP2023-12-31
88,505 GBP2022-12-31
Other Taxation & Social Security Payable
Current
344,534 GBP2023-12-31
195,638 GBP2022-12-31
Accrued Liabilities
Current
618,412 GBP2023-12-31
202,869 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
350,000 GBP2023-12-31
500,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
180,000 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
350,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,500 GBP2023-12-31
45,000 GBP2022-12-31
Between one and five year
67,500 GBP2022-12-31
All periods
22,500 GBP2023-12-31
112,500 GBP2022-12-31
Bank Borrowings
Secured
598,186 GBP2023-12-31
701,944 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-50 GBP2023-12-31
114 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2023-12-31
Class 3 ordinary share
30 shares2023-12-31
Class 4 ordinary share
70 shares2023-12-31