Cost of Sales
-6,129,686 GBP2022-01-01 ~ 2022-12-31
-4,947,718 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,316,176 GBP2022-01-01 ~ 2022-12-31
-1,035,762 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-100,971 GBP2022-01-01 ~ 2022-12-31
-83,439 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,859,335 GBP2022-01-01 ~ 2022-12-31
-50,939 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-01-01 ~ 2022-12-31
-5,318 GBP2021-01-01 ~ 2021-12-31
5,318 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-1,859,335 GBP2022-01-01 ~ 2022-12-31
-56,257 GBP2021-01-01 ~ 2021-12-31
Fixed Assets - Investments
2,052,458 GBP2022-12-31
2,290,832 GBP2021-12-31
Debtors
5,239,042 GBP2022-12-31
2,311,104 GBP2021-12-31
Cash at bank and in hand
1,013,542 GBP2022-12-31
1,044,211 GBP2021-12-31
Current Assets
6,252,584 GBP2022-12-31
3,355,315 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-6,098,525 GBP2022-12-31
-4,663,111 GBP2021-12-31
Net Current Assets/Liabilities
154,059 GBP2022-12-31
-1,307,796 GBP2021-12-31
Total Assets Less Current Liabilities
2,206,517 GBP2022-12-31
983,036 GBP2021-12-31
Equity
Called up share capital
2,250 GBP2022-12-31
2,250 GBP2021-12-31
2,250 GBP2020-12-31
Share premium
249,000 GBP2022-12-31
249,000 GBP2021-12-31
249,000 GBP2020-12-31
Other miscellaneous reserve
3,082,816 GBP2022-12-31
0 GBP2021-12-31
0 GBP2020-12-31
Retained earnings (accumulated losses)
-1,127,549 GBP2022-12-31
731,786 GBP2021-12-31
788,043 GBP2020-12-31
Equity
2,206,517 GBP2022-12-31
983,036 GBP2021-12-31
1,039,293 GBP2020-12-31
Audit Fees/Expenses
44,395 GBP2022-01-01 ~ 2022-12-31
27,093 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
512022-01-01 ~ 2022-12-31
372021-01-01 ~ 2021-12-31
Wages/Salaries
5,402,516 GBP2022-01-01 ~ 2022-12-31
4,098,497 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
274,322 GBP2022-01-01 ~ 2022-12-31
194,804 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
6,281,397 GBP2022-01-01 ~ 2022-12-31
4,874,646 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
392,334 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
717,968 GBP2022-12-31
944,004 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
3,973,863 GBP2022-12-31
836,888 GBP2021-12-31
Other Debtors
Current
0 GBP2022-12-31
1,363 GBP2021-12-31
Prepayments/Accrued Income
Current
547,211 GBP2022-12-31
528,849 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
5,239,042 GBP2022-12-31
2,311,104 GBP2021-12-31
Trade Creditors/Trade Payables
Current
124,090 GBP2022-12-31
27,166 GBP2021-12-31
Amounts owed to group undertakings
Current
4,937,225 GBP2022-12-31
2,861,412 GBP2021-12-31
Corporation Tax Payable
Current
5,318 GBP2022-12-31
5,318 GBP2021-12-31
Other Taxation & Social Security Payable
Current
249,056 GBP2022-12-31
235,018 GBP2021-12-31
Other Creditors
Current
17,693 GBP2022-12-31
22,031 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
765,143 GBP2022-12-31
1,512,166 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2022-12-31
Par Value of Share
Class 2 ordinary share
250 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2022-01-01 ~ 2022-12-31
Equity
Called up share capital
2,250 GBP2022-12-31
2,250 GBP2021-12-31