Average Number of Employees
02024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Turnover/Revenue
1,414,199 GBP2024-01-01 ~ 2024-12-31
2,291,186 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-574,156 GBP2024-01-01 ~ 2024-12-31
-1,247,204 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
840,043 GBP2024-01-01 ~ 2024-12-31
1,043,982 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-102,376 GBP2024-01-01 ~ 2024-12-31
-250,369 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
737,667 GBP2024-01-01 ~ 2024-12-31
793,787 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
225,941 GBP2024-01-01 ~ 2024-12-31
8,090 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,401 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
962,207 GBP2024-01-01 ~ 2024-12-31
801,877 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,188,092 GBP2024-01-01 ~ 2024-12-31
515,861 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,623 GBP2023-12-31
Fixed Assets
6,623 GBP2023-12-31
Debtors
10,859,377 GBP2024-12-31
10,108,221 GBP2023-12-31
Cash at bank and in hand
228,200 GBP2024-12-31
561,206 GBP2023-12-31
Current Assets
11,087,577 GBP2024-12-31
10,669,427 GBP2023-12-31
Net Current Assets/Liabilities
10,420,465 GBP2024-12-31
9,250,328 GBP2023-12-31
Total Assets Less Current Liabilities
10,420,465 GBP2024-12-31
9,256,951 GBP2023-12-31
Creditors
Non-current
-22,922 GBP2023-12-31
Net Assets/Liabilities
10,420,465 GBP2024-12-31
9,232,373 GBP2023-12-31
Equity
Called up share capital
25,154,269 GBP2024-12-31
25,154,269 GBP2023-12-31
25,154,269 GBP2023-01-01
Share premium
630,497 GBP2024-12-31
630,497 GBP2023-12-31
630,497 GBP2023-01-01
Capital redemption reserve
5,904,382 GBP2024-12-31
5,904,382 GBP2023-12-31
5,904,382 GBP2023-01-01
Retained earnings (accumulated losses)
-21,268,683 GBP2024-12-31
-22,456,775 GBP2023-12-31
-22,972,636 GBP2023-01-01
Equity
10,420,465 GBP2024-12-31
9,232,373 GBP2023-12-31
8,716,512 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,188,092 GBP2024-01-01 ~ 2024-12-31
515,861 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
17,302 GBP2024-01-01 ~ 2024-12-31
21,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,840 GBP2024-01-01 ~ 2024-12-31
102,654 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,840 GBP2024-01-01 ~ 2024-12-31
107,729 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-226,656 GBP2024-01-01 ~ 2024-12-31
1,656 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
240,552 GBP2024-01-01 ~ 2024-12-31
188,441 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
225,000 GBP2024-12-31
-1,656 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
226,656 GBP2024-01-01 ~ 2024-12-31
-1,656 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,656 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
20,596 GBP2024-12-31
20,596 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
13,973 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
6,623 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
20,596 GBP2024-12-31
Property, Plant & Equipment
Computers
6,623 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
394,226 GBP2024-12-31
668,594 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,590,850 GBP2024-12-31
6,423,887 GBP2023-12-31
Prepayments/Accrued Income
Current
74,542 GBP2024-12-31
15,740 GBP2023-12-31
Debtors
Current
10,859,377 GBP2024-12-31
10,108,221 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,080 GBP2023-12-31
Amounts owed to group undertakings
Current
673,198 GBP2023-12-31
Corporation Tax Payable
Current
342 GBP2024-12-31
Taxation/Social Security Payable
Current
39,625 GBP2024-12-31
12,998 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
627,145 GBP2024-12-31
728,823 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,154,269 shares2024-12-31
25,154,269 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
25,154,269 GBP2024-01-01 ~ 2024-12-31
25,154,269 GBP2023-01-01 ~ 2023-12-31