Property, Plant & Equipment
268,486 GBP2024-12-31
297,464 GBP2023-12-31
Total Inventories
184,289 GBP2024-12-31
184,883 GBP2023-12-31
Debtors
Current
473,074 GBP2024-12-31
431,499 GBP2023-12-31
Cash at bank and in hand
442,075 GBP2024-12-31
408,393 GBP2023-12-31
Net Assets/Liabilities
783,256 GBP2024-12-31
650,909 GBP2023-12-31
Equity
Called up share capital
220 GBP2024-12-31
220 GBP2023-12-31
Retained earnings (accumulated losses)
783,036 GBP2024-12-31
650,689 GBP2023-12-31
Equity
783,256 GBP2024-12-31
650,909 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
19,950 GBP2024-12-31
19,950 GBP2023-12-31
Intangible Assets - Gross Cost
19,950 GBP2024-12-31
19,950 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
19,950 GBP2024-12-31
19,950 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
19,950 GBP2024-12-31
19,950 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
58,032 GBP2024-12-31
58,032 GBP2023-12-31
Plant and equipment
908,599 GBP2024-12-31
893,671 GBP2023-12-31
Vehicles
300,573 GBP2024-12-31
287,918 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,267,204 GBP2024-12-31
1,239,621 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-25,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
50,680 GBP2024-12-31
49,808 GBP2023-12-31
Plant and equipment
785,691 GBP2024-12-31
747,736 GBP2023-12-31
Vehicles
162,347 GBP2024-12-31
144,613 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
998,718 GBP2024-12-31
942,157 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
872 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
37,955 GBP2024-01-01 ~ 2024-12-31
Vehicles
42,075 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,902 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,341 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
7,352 GBP2024-12-31
8,224 GBP2023-12-31
Plant and equipment
122,908 GBP2024-12-31
145,935 GBP2023-12-31
Vehicles
138,226 GBP2024-12-31
143,305 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
415,663 GBP2024-12-31
420,367 GBP2023-12-31
Amounts owed by directors
Current
39,677 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
17,734 GBP2024-12-31
11,132 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,268 GBP2024-12-31
10,015 GBP2023-12-31
Trade Creditors/Trade Payables
Current
206,025 GBP2024-12-31
154,999 GBP2023-12-31
Amounts owed to directors
Current
0 GBP2024-12-31
84,200 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,400 GBP2024-12-31
4,400 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
6,306 GBP2024-12-31
6,306 GBP2023-12-31
Other Creditors
Current
11,825 GBP2024-12-31
10,581 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
9,640 GBP2024-12-31
19,908 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
63,295 GBP2024-12-31
70,613 GBP2023-12-31
Net Deferred Tax Liability/Asset
-64,968 GBP2024-12-31
-72,659 GBP2023-12-31
-59,259 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,691 GBP2024-01-01 ~ 2024-12-31
-13,400 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
160 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
160 GBP2024-01-01 ~ 2024-12-31
160 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
60 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
60 GBP2024-01-01 ~ 2024-12-31
60 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,800 GBP2024-12-31
76,800 GBP2023-12-31
Between one and five year
307,200 GBP2024-12-31
307,200 GBP2023-12-31
More than five year
230,400 GBP2024-12-31
307,200 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
614,400 GBP2024-12-31
691,200 GBP2023-12-31