Property, Plant & Equipment
1,726,238 GBP2025-06-30
1,677,000 GBP2024-06-30
Fixed Assets
1,726,238 GBP2025-06-30
1,677,000 GBP2024-06-30
Debtors
246,835 GBP2025-06-30
192,644 GBP2024-06-30
Cash at bank and in hand
223,277 GBP2025-06-30
125,365 GBP2024-06-30
Current Assets
470,112 GBP2025-06-30
318,009 GBP2024-06-30
Net Current Assets/Liabilities
70,411 GBP2025-06-30
189,280 GBP2024-06-30
Total Assets Less Current Liabilities
1,796,649 GBP2025-06-30
1,866,280 GBP2024-06-30
Net Assets/Liabilities
1,735,544 GBP2025-06-30
1,805,175 GBP2024-06-30
Equity
Called up share capital
603,500 GBP2025-06-30
603,500 GBP2024-06-30
Share premium
606,440 GBP2025-06-30
606,440 GBP2024-06-30
Revaluation reserve
181,911 GBP2025-06-30
181,911 GBP2024-06-30
Retained earnings (accumulated losses)
343,693 GBP2025-06-30
413,324 GBP2024-06-30
Average Number of Employees
562024-07-01 ~ 2025-06-30
502023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,647,607 GBP2024-06-30
Plant and equipment
446,231 GBP2025-06-30
443,219 GBP2024-06-30
Furniture and fittings
174,703 GBP2025-06-30
134,943 GBP2024-06-30
Computers
34,189 GBP2025-06-30
37,705 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,342,136 GBP2025-06-30
2,263,474 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-20,080 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-4,206 GBP2024-07-01 ~ 2025-06-30
Computers
-5,652 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-29,938 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
108,192 GBP2024-06-30
Plant and equipment
357,610 GBP2025-06-30
358,918 GBP2024-06-30
Furniture and fittings
99,941 GBP2025-06-30
85,893 GBP2024-06-30
Computers
32,329 GBP2025-06-30
33,471 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
615,898 GBP2025-06-30
586,474 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
17,826 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
17,036 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
18,139 GBP2024-07-01 ~ 2025-06-30
Computers
3,855 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,856 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-18,344 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-4,091 GBP2024-07-01 ~ 2025-06-30
Computers
-4,997 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,432 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
88,621 GBP2025-06-30
84,301 GBP2024-06-30
Furniture and fittings
74,762 GBP2025-06-30
49,050 GBP2024-06-30
Computers
1,860 GBP2025-06-30
4,234 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
1,539,415 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
225,824 GBP2025-06-30
159,773 GBP2024-06-30
Trade Creditors/Trade Payables
Current
26,659 GBP2025-06-30
35,129 GBP2024-06-30
Other Taxation & Social Security Payable
Current
52,418 GBP2025-06-30
64,538 GBP2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
130,369 GBP2024-07-01 ~ 2025-06-30