Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Class 4 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
13,762,680 GBP2024-01-01 ~ 2024-12-31
14,483,521 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-10,303,367 GBP2024-01-01 ~ 2024-12-31
-11,396,700 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,459,313 GBP2024-01-01 ~ 2024-12-31
3,086,821 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,066,698 GBP2024-01-01 ~ 2024-12-31
-1,639,335 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,133 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,530,052 GBP2024-01-01 ~ 2024-12-31
1,447,486 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,399,479 GBP2024-01-01 ~ 2024-12-31
1,231,293 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,675,182 GBP2024-12-31
1,275,703 GBP2023-12-31
194,410 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-150,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
152,195 GBP2024-12-31
159,682 GBP2023-12-31
Debtors
3,744,021 GBP2024-12-31
4,260,228 GBP2023-12-31
Cash at bank and in hand
795,482 GBP2024-12-31
2,176,717 GBP2023-12-31
Current Assets
4,539,503 GBP2024-12-31
6,436,945 GBP2023-12-31
Net Current Assets/Liabilities
1,583,371 GBP2024-12-31
1,178,277 GBP2023-12-31
Total Assets Less Current Liabilities
1,735,566 GBP2024-12-31
1,337,959 GBP2023-12-31
Net Assets/Liabilities
1,697,517 GBP2024-12-31
1,298,038 GBP2023-12-31
Equity
Called up share capital
4,260 GBP2024-12-31
4,260 GBP2023-12-31
Share premium
17,583 GBP2024-12-31
17,583 GBP2023-12-31
Capital redemption reserve
492 GBP2024-12-31
492 GBP2023-12-31
Equity
1,697,517 GBP2024-12-31
1,298,038 GBP2023-12-31
Wages/Salaries
4,125,875 GBP2024-01-01 ~ 2024-12-31
3,879,948 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
492,007 GBP2024-01-01 ~ 2024-12-31
456,925 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
766,181 GBP2024-01-01 ~ 2024-12-31
623,668 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,384,063 GBP2024-01-01 ~ 2024-12-31
4,960,541 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
772024-01-01 ~ 2024-12-31
712023-01-01 ~ 2023-12-31
Director Remuneration
93,235 GBP2024-01-01 ~ 2024-12-31
90,503 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
41,326 GBP2024-01-01 ~ 2024-12-31
44,739 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,050 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
321,366 GBP2024-01-01 ~ 2024-12-31
211,741 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
382,513 GBP2024-01-01 ~ 2024-12-31
340,449 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
37,382 GBP2024-12-31
37,382 GBP2023-12-31
Furniture and fittings
77,433 GBP2024-12-31
74,041 GBP2023-12-31
Computers
312,440 GBP2024-12-31
281,993 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
427,255 GBP2024-12-31
393,416 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,901 GBP2024-12-31
13,287 GBP2023-12-31
Furniture and fittings
55,944 GBP2024-12-31
51,216 GBP2023-12-31
Computers
202,215 GBP2024-12-31
169,231 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
275,060 GBP2024-12-31
233,734 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,614 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,728 GBP2024-01-01 ~ 2024-12-31
Computers
32,984 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,326 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
20,481 GBP2024-12-31
24,095 GBP2023-12-31
Furniture and fittings
21,489 GBP2024-12-31
22,825 GBP2023-12-31
Computers
110,225 GBP2024-12-31
112,762 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,158,220 GBP2024-12-31
3,732,533 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,017,168 GBP2024-12-31
242,245 GBP2023-12-31
Other Debtors
Current
16,054 GBP2024-12-31
2,335 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
2,098 GBP2024-12-31
Prepayments/Accrued Income
Current
550,481 GBP2024-12-31
283,115 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,744,021 GBP2024-12-31
4,260,228 GBP2023-12-31
Trade Creditors/Trade Payables
Current
576,765 GBP2024-12-31
2,405,901 GBP2023-12-31
Amounts owed to group undertakings
Current
1,578,742 GBP2024-12-31
1,362,218 GBP2023-12-31
Corporation Tax Payable
Current
188,921 GBP2023-12-31
Other Taxation & Social Security Payable
Current
127,690 GBP2024-12-31
141,930 GBP2023-12-31
Accrued Liabilities
Current
281,114 GBP2024-12-31
590,792 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
38,049 GBP2024-12-31
39,921 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,920 shares2024-12-31
Class 2 ordinary share
221 shares2024-12-31
Class 3 ordinary share
836 shares2024-12-31
Class 4 ordinary share
389 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,399,479 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-1,000,000 GBP2024-01-01 ~ 2024-12-31